建筑工程預算書

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第1頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

,,主體結(jié)構(gòu),,,,,6849638.02,,,1530647.51,,4582356.74,,736633.77,

1,1-79,夯填土,m3,14405.217,15.61,,224865.44,13.4,,193029.91,0.05,720.26,2.16,31115.27,

2,1-115,反鏟挖土自卸汽車運土運距1000m以內(nèi)三類土,m3,30430.558,17.16,,522188.38,4.22,,128416.96,0.07,2130.14,12.87,391641.28,

3,1-117*4,自卸汽車運土每增加1000m子目乘以系數(shù)4,m3,16025.341,9.28,,148715.16,,,,0.12,1923.04,9.16,146792.12,

4,3-11-6,空心磚磚墻190×290×190(十二孔)水泥石灰膏砂漿M5.0,m3,1865.788,366.19,,683233.02,78.5,,146464.38,286.24,534063.24,1.45,2705.39,

5,3-17-3,多孔磚磚墻190×190×90DM1水泥砂漿M7.5,m3,230.167,310.93,,71565.92,75.84,,17455.89,232.33,53474.77,2.76,635.26,

6,4-176,預制混凝土構(gòu)件運輸Ⅱ類構(gòu)件運輸距離1km以內(nèi),m3,39.004,68.05,,2654.19,7.87,,306.96,3.83,149.38,56.35,2197.85,

7,4-363,小型構(gòu)件不焊接人工,m3,39.004,98.19,,3829.75,96.09,,3747.85,2.1,81.91,,,

8,4-38,泵送泵送高度30m以內(nèi),m3,,17.88,,,6.5,,,6.27,,5.11,,

9,4-4,獨立基礎(chǔ)商品混凝土C30,m3,77.682,22.43,,1742.4,19.53,,1517.12,2.9,225.28,,,

10,4-4,條形基礎(chǔ)商品混凝土C30,m3,369.729,22.43,,8293.01,19.53,,7220.8,2.9,1072.21,,,

11,4-3,滿堂基礎(chǔ)商品混凝土C40P8,m3,27.918,28.97,,808.78,24.96,,696.83,4.01,111.95,,,

12,4-5,地面墊層商品混凝土C15,m3,97.911,28.88,,2827.68,26.37,,2581.92,2.51,245.76,,,

13,4-5,墊層商品混凝土C15,m3,106.975,28.88,,3089.44,26.37,,2820.94,2.51,268.51,,,

14,4-6,柱商品混凝土C40,m3,354.121,73.09,,25882.72,62.02,,21962.6,11.07,3920.12,,,

15,4-6,柱商品混凝土C30,m3,133.568,73.09,,9762.49,62.02,,8283.89,11.07,1478.6,,,

16,4-6,柱商品混凝土C35,m3,249.833,73.09,,18260.31,62.02,,15494.66,11.07,2765.65,,,

17,4-7,構(gòu)造柱商品混凝土C30,m3,108.36,87.34,,9464.12,76.26,,8263.5,11.08,1200.62,,,

18,4-8,單梁、連續(xù)梁商品混凝土C30,m3,462.389,39.44,,18236.63,34.56,,15980.17,4.88,2256.46,,,

19,4-8,單梁、連續(xù)梁商品混凝土C35,m3,273.483,39.44,,10786.15,34.56,,9451.56,4.88,1334.59,,,

20,4-8,單梁、連續(xù)梁商品混凝土C40,m3,574.79,39.44,,22669.73,34.56,,19864.76,4.88,2804.98,,,

21,4-12,墻墻厚300mm以內(nèi)商品混凝土C40,m3,217.743,62.8,,13674.28,50.98,,11100.55,11.82,2573.73,,,

22,4-12,墻墻厚300mm以內(nèi)商品混凝土C40P8,m3,39.504,62.8,,2480.83,50.98,,2013.9,11.82,466.93,,,

23,4-13,墻墻厚300mm以外商品混凝土C40,m3,198.396,58.69,,11643.87,46.87,,9298.83,11.82,2345.04,,,

24,4-25,集水坑商品混凝土,m3,106.12,122.5,,12999.7,72.52,,7695.82,49.98,5303.88,,,

25,4-17,板商品混凝土C30,m3,703.233,31.05,,21835.39,21.68,,15246.09,9.37,6589.29,,,

26,4-17,板商品混凝土C35,m3,252.714,31.05,,7846.78,21.68,,5478.85,9.37,2367.93,,,

27,4-17,板商品混凝土C40,m3,298.87,31.05,,9279.91,21.68,,6479.5,9.37,2800.41,,,

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第2頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

28,4-22,樓梯、臺階商品混凝土,m2,528.66,16.9,,8934.35,15.14,,8003.91,1.76,930.44,,,

29,4-131-3,預制過梁混凝土C30,m3,39.004,339.34,,13235.45,75.14,,2930.72,231.89,9044.52,32.31,1260.2,

30,5-2,現(xiàn)澆構(gòu)件非預應力鋼筋圓鋼φ5mm以上,t,26.401,5712.91,,150826.54,716.26,,18909.98,4868.13,128523.5,128.52,3393.06,

31,5-5,現(xiàn)澆構(gòu)件非預應力鋼筋螺紋鋼Ⅲ級,t,713.872,5918.14,,4224791.48,709.31,,506356.19,5080.31,3626688.52,128.52,91746.77,

32,5-35,電渣壓力焊接鋼筋直徑20mm以內(nèi),個接頭,4271,8.39,,35833.69,1.81,,7730.51,2.24,9567.04,4.34,18536.14,

33,5-36,電渣壓力焊接鋼筋直徑25mm以內(nèi),個接頭,6411,9.4,,60263.4,1.99,,12757.89,2.45,15706.95,4.96,31798.56,

34,6-10,鐵件制作鋼管為主,t,0.216,8162.88,,1763.18,717.24,,154.92,4673.78,1009.54,2771.86,598.72,

35,6-16,鐵件安裝焊接固定,t,0.216,3208.9,,693.12,1050.36,,226.88,222.79,48.12,1935.75,418.12,

36,6-9,鐵件制作型鋼為主,t,1.083,9645.29,,10445.85,717.24,,776.77,5663.73,6133.82,3264.32,3535.26,

37,6-17,鐵件安裝不焊接固定,t,1.083,1237.88,,1340.62,1048.57,,1135.6,189.31,205.02,,,

38,6-79,金屬構(gòu)件運輸Ⅱ類構(gòu)件運輸距離5km以內(nèi),t,1.299,61.03,,79.28,5.62,,7.3,13.66,17.74,41.75,54.23,

39,11-35-2,踢腳板水泥砂漿1：2.5,m,906.303,4.11,,3724.9,3.14,,2845.79,0.91,824.74,0.06,54.38,

40,12-1,內(nèi)墻、柱面抹灰磚墻面、墻裙水泥砂漿,m2,20177.161,18.19,,367022.56,11.91,,240309.99,5.88,118641.71,0.4,8070.86,

41,12-2,內(nèi)墻、柱面抹灰混凝土墻面、墻裙水泥砂漿,m2,2095.301,19.98,,41864.12,12.86,,26945.57,6.72,14080.42,0.4,838.12,

42,12-66,磚墻面、墻裙水泥砂漿,m2,3105.439,19.38,,60183.4,13.1,,40681.25,5.88,18259.98,0.4,1242.18,

,,屋面,,,,,409688.61,,,73310.83,,334393.48,,1984.31,

1,8-35*2,屋面改性瀝青卷材(SBS-I)滿鋪厚度3mm子目乘以系數(shù)2,m2,1199.66,97.3,,116726.92,6.58,,7893.76,90.72,108833.16,,,

2,9-16,屋面干鋪硅酸鹽復合保溫板厚度100mm,m2,1113.5,34.03,,37892.41,3.12,,3474.12,30.91,34418.29,,,

3,9-6-2,屋面水泥爐渣1:8,m3,131.393,202.7,,26633.36,48.5,,6372.56,154.2,20260.8,,,

4,11-27-3,屋面水泥砂漿1:3在混凝土或硬基層上厚度20mm,m2,2043.26,11.07,,22618.89,4.77,,9746.35,5.92,12096.1,0.38,776.44,

5,11-29-3,屋面水泥砂漿1:3厚度每增減5mm,m2,2043.26,2.3,,4699.5,0.87,,1777.64,1.33,2717.54,0.1,204.33,

6,11-30-1,屋面細石混凝土C20厚度30mm,m2,183.74,12.42,,2282.05,4.76,,874.6,7.06,1297.2,0.6,110.24,

7,11-31-1*4,屋面細石混凝土C20厚度每增減5mm子目乘以系數(shù)4,m2,183.74,8,,1469.92,3.32,,610.02,4.28,786.41,0.4,73.5,

8,14-31,屋面陶瓷地磚樓地面（每塊周長mm）3200以內(nèi)干鋪,m2,929.76,119.44,,111050.53,18,,16735.68,100.82,93738.4,0.62,576.45,

9,8-120,塑料落水管(PVC)直徑100mm,m,304.8,31.23,,9518.9,12.69,,3867.91,18.54,5650.99,,,

10,8-122,塑料雨水口(PVC)方形100mm,個,19,35.54,,675.26,19.42,,368.98,16.12,306.28,,,

11,4-393,菱鎂混凝土通風道(長×寬×厚)mm雙孔220×300,m,489.3,87.3,,42715.89,25.74,,12594.58,61.46,30072.38,0.1,48.93,

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第3頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

12,11-27-3,瓦屋面水泥砂漿1:3在混凝土或硬基層上厚度20mm,m2,511.64,11.07,,5663.85,4.77,,2440.52,5.92,3028.91,0.38,194.42,

13,8-206,瓦屋面聚氨酯涂抹防水平面厚度1.5mm,m2,511.64,24.54,,12555.65,2,,1023.28,22.54,11532.37,,,

14,8-5,瓦屋面琉璃瓦,m2,511.64,29.68,,15185.48,10.81,,5530.83,18.87,9654.65,,,

,,樓地面,,,,,3284709.64,,,263543.22,,3008334.17,,12832.31,

1,1-80,地面原土夯實,m2,1631.857,0.82,,1338.12,0.65,,1060.71,0.02,32.64,0.15,244.78,

2,9-6-2,地面水泥爐渣1:8,m3,326.371,202.7,,66155.46,48.5,,15829.01,154.2,50326.45,,,

3,8-35*2,地面改性瀝青卷材(SBS-I)滿鋪厚度3mm子目乘以系數(shù)2,m2,2115.831,97.3,,205870.33,6.58,,13922.17,90.72,191948.16,,,

4,11-30-1,地面細石混凝土C20厚度30mm,m2,1631.857,12.42,,20267.66,4.76,,7767.64,7.06,11520.91,0.6,979.11,

5,11-31-1,地面細石混凝土C20厚度每增減5mm,m2,1631.857,2,,3263.71,0.83,,1354.44,1.07,1746.09,0.1,163.19,

6,11-32-1,地面樓地面水泥砂漿1：2,m2,1631.857,19.55,,31902.8,6.45,,10525.48,12.72,20757.22,0.38,620.11,

7,8-35*2,車庫樓面改性瀝青卷材(SBS-I)滿鋪厚度3mm子目乘以系數(shù)2,m2,2170.444,97.3,,211184.16,6.58,,14281.52,90.72,196902.64,,,

8,11-27-3,車庫樓面水泥砂漿1:3在混凝土或硬基層上厚度20mm,m2,1674.41,11.07,,18535.72,4.77,,7986.94,5.92,9912.51,0.38,636.28,

9,11-30-1,車庫樓面細石混凝土C20厚度30mm,m2,1674.41,12.42,,20796.18,4.76,,7970.19,7.06,11821.34,0.6,1004.65,

10,11-32-1,車庫樓面樓地面水泥砂漿1：2,m2,1674.41,19.55,,32734.72,6.45,,10799.95,12.72,21298.5,0.38,636.28,

11,11-31-1,車庫樓面細石混凝土C20厚度每增減5mm,m2,1674.41,2,,3348.82,0.83,,1389.76,1.07,1791.62,0.1,167.44,

12,11-27-3,樓面水泥砂漿1:3在混凝土或硬基層上厚度20mm,m2,5026.103,11.07,,55638.95,4.77,,23974.51,5.92,29754.53,0.38,1909.92,

13,8-147,樓面改性瀝青卷材（SBS-Ⅰ）滿鋪平面厚度4mm,m2,614.588,63.2,,38841.93,9.05,,5562.02,54.15,33279.91,,,

14,11-27-2,樓面水泥砂漿1:2.5在混凝土或硬基層上厚度20mm,m2,614.588,11.79,,7245.99,4.77,,2931.58,6.64,4080.86,0.38,233.54,

15,14-15,樓面花崗巖樓地面（每塊周長mm）3200以內(nèi),m2,4900.968,391.47,,1918581.75,16.1,,78905.58,374.75,1836637.57,0.62,3038.6,

16,11-29-3*2,樓面水泥砂漿1:3厚度每增減5mm子目乘以系數(shù)2,m2,5026.103,4.6,,23120.07,1.74,,8745.42,2.66,13369.43,0.2,1005.22,

17,14-28,樓面陶瓷地磚樓地面（每塊周長mm）1200以內(nèi)干鋪,m2,612.12,92.55,,56651.71,18.89,,11562.95,73.04,44709.24,0.62,379.51,

18,14-18,花崗巖踢腳板,m2,567.784,394.25,,223848.64,26.87,,15256.34,367.14,208456.03,0.24,136.27,

19,14-19,花崗巖樓梯,m2,528.66,562.44,,297339.53,33.55,,17736.54,528.23,279254.07,0.66,348.92,

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第4頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

20,17-68,不銹鋼欄桿直型,m,143.62,156.04,,22410.46,21.29,,3057.67,129.38,18581.56,5.37,771.24,

21,17-86,不銹鋼管扶手直形直徑mmφ60,m,143.62,87.33,,12542.33,6.26,,899.06,77.19,11086.03,3.88,557.25,

22,14-106,防滑條銅條,m,707.6,18.5,,13090.6,2.86,,2023.74,15.64,11066.86,,,

,,外墻面,,,,,1311020.84,,,128827.93,,1181091.83,,1101.07,

1,8-110,鍍鋅鐵皮排煙道,m2,40.5,66.61,,2697.71,17.19,,696.2,47.84,1937.52,1.58,63.99,

2,9-47,硅酸鹽復合保溫板厚度50mm,m2,3541.648,124.87,,442245.59,12.94,,45828.93,111.93,396416.66,,,

3,17-71,外墻裝飾不銹鋼欄桿矮欄桿,m,155,72.42,,11225.1,17.47,,2707.85,51.9,8044.5,3.05,472.75,

4,19-82,外墻涂料乳膠漆,100m2,10.9,3791.32,,41324.25,972.97,,10605.08,2818.35,30719.17,,,

5,15-48,粘貼花崗巖水泥砂漿結(jié)合層墻面,m2,2015.48,403.64,,813528.19,34.23,,68989.87,369.13,743973.98,0.28,564.33,

,,天棚與內(nèi)墻,,,,,745278.56,,,244959.53,,499559.69,,759.33,

1,19-68,抹灰面油漆墻、柱、天棚面底油一遍調(diào)和漆二遍,100m2,133.726,902.23,,120651.97,403.71,,53986.68,498.52,66665.28,,,

2,19-88,地下室頂棚普通膩子兩遍,100m2,43.145,1329,,57339.44,549.12,,23691.67,779.88,33647.77,,,

3,19-75,地下室頂棚內(nèi)墻涂料普通涂料,100m2,43.145,308.01,,13289.03,249.6,,10768.94,58.41,2520.09,,,

4,19-88,樓梯間墻面普通膩子兩遍,100m2,16.853,1329,,22397.77,549.12,,9254.37,779.88,13143.4,,,

5,19-75,樓梯間墻面內(nèi)墻涂料普通涂料,100m2,16.853,308.01,,5190.92,249.6,,4206.53,58.41,984.39,,,

6,16-3,平面天棚龍骨木龍骨40*40平面龍骨中距305*305,m2,628.82,44.28,,27844.15,7.55,,4747.59,36.67,23058.83,0.06,37.73,

7,16-72,天棚面層PVC扣板,m2,628.82,49.09,,30868.77,16.37,,10293.78,32.72,20574.99,,,

8,19-72,天棚涂料乳膠漆抹灰面二遍,100m2,59.511,1633.98,,97239.78,768.77,,45750.27,865.21,51489.51,,,

9,8-151,衛(wèi)生間墻面改性瀝青卷材（SBS-Ⅰ）滿鋪立面厚度4mm,m2,2318.435,66.21,,153503.6,11.69,,27102.51,54.52,126401.09,,,

10,15-67,衛(wèi)生間墻面陶瓷塊料水泥砂漿結(jié)合層墻面(塊料周長mm)1500以內(nèi)密縫,m2,2254.996,96.21,,216953.13,24.46,,55157.19,71.43,161074.34,0.32,721.6,

,,門窗及幕墻,,,,,105038.49,,,11890.58,,89155.61,,3992.3,

1,13-141,安裝鋼質(zhì)防火門丙級,m2洞口面積,,677.54,,,20.66,,,656.88,,,,

2,13-141,安裝鋼質(zhì)防火門甲級,m2洞口面積,,677.54,,,20.66,,,656.88,,,,

3,13-141,安裝鋼質(zhì)防火門乙級,m2洞口面積,,677.54,,,20.66,,,656.88,,,,

4,13-59,安裝鋁合金彈簧門,m2洞口面積,,308.01,,,40.13,,,267.88,,,,

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第5頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

5,13-69,安裝隔熱斷橋鋁合金窗平開窗,m2洞口面積,,681.48,,,44.46,,,637.02,,,,

6,13-70,安裝隔熱斷橋鋁合金窗隱形紗窗,m2洞口面積,,90.89,,,8.89,,,82,,,,

7,13-78,安裝卷簾門鍍鋅鋼板不帶小門,m2洞口面積,,297.62,,,46.98,,,248.3,,2.34,,

8,13-85,安裝卷簾門電動裝置,套,,2207.34,,,125.19,,,2082.15,,,,

9,13-106,安裝防盜柵欄不銹鋼,m2,,157.89,,,14.63,,,115.63,,27.63,,

10,17-68,窗戶不銹鋼欄桿直型,m,431.6,156.04,,67346.86,21.29,,9188.76,129.38,55840.41,5.37,2317.69,

11,17-86,窗戶不銹鋼管扶手直形直徑mmφ60,m,431.6,87.33,,37691.63,6.26,,2701.82,77.19,33315.2,3.88,1674.61,

12,13-21,安裝夾板門平開門帶門套,m2洞口面積,,489.52,,,43.55,,,445.97,,,,

13,15-242,全玻璃幕墻座裝式,m2,,721.67,,,101.04,,,584.12,,36.51,,

,,其他,,,,,605210.76,,,83238.74,,519442.78,,2529.31,

1,17-253,盥洗室用具大理石洗漱臺,m2,36.58,589.26,,21555.13,89.38,,3269.52,473.53,17321.73,26.35,963.88,

2,15-189,浴廁隔斷（含龍骨、基層）成品隔斷,m2,123.12,175.35,,21589.09,15.35,,1889.89,160,19699.2,,,

3,16-214,雨篷鋼龍骨隱框夾膠鋼化玻璃,m2,36.18,655.69,,23722.86,127.67,,4619.1,520.6,18835.31,7.42,268.46,

4,16-218,雨篷鋼龍骨PVC陽光板,m2,8.23,404.82,,3331.67,99.26,,816.91,302.47,2489.33,3.09,25.43,

5,11-27-3,雨篷水泥砂漿1:3在混凝土或硬基層上厚度20mm,m2,38.03,11.07,,420.99,4.77,,181.4,5.92,225.14,0.38,14.45,

6,8-206,雨篷聚氨酯涂抹防水平面厚度1.5mm,m2,38.03,24.54,,933.26,2,,76.06,22.54,857.2,,,

7,8-5,雨篷琉璃瓦,m2,25.33,29.68,,751.79,10.81,,273.82,18.87,477.98,,,

8,9-47,地下室外墻聚苯保溫板厚度30mm,m2,1987.37,124.87,,248162.89,12.94,,25716.57,111.93,222446.32,,,

9,8-149,地下室外墻改性瀝青卷材（SBS-Ⅰ）滿鋪立面厚度2mm,m2,1987.37,68.8,,136731.06,11.69,,23232.36,57.11,113498.7,,,

10,11-27-2,地下室頂板水泥砂漿1:2.5在混凝土或硬基層上厚度20mm,m2,642.93,11.79,,7580.14,4.77,,3066.78,6.64,4269.06,0.38,244.31,

11,8-145,地下室頂板改性瀝青卷材（SBS-Ⅰ）滿鋪平面厚度2mm,m2,642.93,65.79,,42298.36,9.05,,5818.52,56.74,36479.85,,,

12,11-30-1,地下室頂板細石混凝土C20厚度30mm,m2,642.93,12.42,,7985.19,4.76,,3060.35,7.06,4539.09,0.6,385.76,

13,11-31-1*2,地下室頂板細石混凝土C20厚度每增減5mm子目乘以系數(shù)2,m2,642.93,4,,2571.72,1.66,,1067.26,2.14,1375.87,0.2,128.59,

14,8-230,鐵皮蓋面平面,m2,70,89.24,,6246.8,19.84,,1388.8,69.4,4858,,,

單位工程預算表,,,,,,,,,,,,,,,

工程名稱:建筑工程,,,,,,,,,第6頁總6頁,,,,,,

序號,定額編號,子目名稱,單位,工程量,基價,,合價,人工,,,材料,,機械,,

,,,,,,,,單價,,合價,單價,合價,單價,合價,

15,8-218,嵌縫油浸麻絲平面,m3,0.28,5388.57,,1508.8,1553.18,,434.89,3686.6,1032.25,148.79,41.66,

16,8-231,鐵皮蓋面立面,m2,23.6,91.71,,2164.36,22.31,,526.52,69.4,1637.84,,,

17,8-219,嵌縫油浸麻絲立面,m3,0.094,6102.85,,576.11,2267.46,,214.05,3686.6,348.02,148.79,14.05,

18,1-80,坡道原土夯實,m2,27,0.82,,22.14,0.65,,17.55,0.02,0.54,0.15,4.05,

19,11-1-3,坡道灰土3:7打夯機夯實,m3,8.1,111.7,,904.77,40.64,,329.18,6