0過(guò)程經(jīng)濟(jì)分析源文件-導(dǎo)出報(bào)告

OverallProjectSummaryKeytyBasisProjectsummary(directandindirectcosts)Directcostspresentedwithkeytiesatasub-accountlevel.Indirectcostspresentedatasummarylevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle: Prepared -ProjectLocation:North Currency:DOLLARSEstimateDate:9JUL19Project第1頁(yè)，共 ReportPrinted2:59 ProjectPreparedBy:-Est.Currency:DOLLARSProjectNorthJob-Estimate9JUL19OverallProjectSummary-KeyQty Key (4)8 (4)0.07 (6) (7)UG460 (7)AG4,365 DirectConstEquip&ConstMgt,Staff,TaxesandOtherProjectIndirectProject第3頁(yè)，共3 ReportPrinted

2:59

OverallProjectSummaryAccountBasisProjectsummary(directandindirectcosts)Directcostspresentedatanaccountlevel.IndirectcostspresentedatasummarylevelProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle: Prepared -ProjectLocation:North Currency:DOLLARSEstimateDate:9JUL19Project第1頁(yè)，共 ReportPrinted3:00 ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSOverallProjectSummary-AccountLaborMatlTotal(4)(6)(7)DirectConstEquip&ConstMgt,Staff,TaxesandOtherProjectIndirectProject第3頁(yè)，共3 ReportPrinted

3:00

OverallProjectSummaryContractorSummaryProjectsummary(directandindirectcosts)bycontractor.Directcostspresentedassinglelinevalues.Indirectcostspresentedasasinglelinevalues.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSOverallProjectSummary-Contractor Summary Labor Matl TotalPRIMEDirectAccount IndirectAccountTotals Project OverallProjectSummaryContractorTotals-KeytyBasisProjectsummary(directandindirectcosts)bycontractor.Directcostspresentedwithkeytiesatasub-accountlevel.IndirectcostspresentedatasummaryProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARSOverallProjectSummary-ContractorKeyPRIME(4)8(4)0.07(6)(7)UG460(7)AG4,365DirectConstEquip&ConstMgt,Staff,TaxesandOtherProjectIndirectContractor第2頁(yè)，共3 ReportPrinted

3:00

ProjectProjectJobNo:EstimateNorth PreparedBy:-- Est.9JUL19 Currency:DOLLARSOverallProjectSummary-Contractor Key Project

OverallProjectSummaryContractorTotals-AccountBasisProjectsummary(directandindirectcosts)bycontractor.Directcostspresentedatanaccountlevel.Indirectcostspresentedatasummarylevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARS OverallProjectSummary-ContractorLaborMatlTotalPRIME(4)(6)(7)DirectConstEquip&ConstMgt,Staff,TaxesandOtherProjectIndirectContract第2頁(yè)，共3 ReportPrinted

3:00

ProjectProjectJobNo:EstimateNorth-9JUL19PreparedBy:Est.Class: OverallProjectSummary-Contractor Labor Matl TotalProject ProjectDirectTotalsKeytyBasisTotaldirectcost(TDC)summary.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle:ProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARSProjectDirectTotals-

ty

Key

(4)8(4)0.07(6)(7)AG4,365(7)UG460ProjectDirect

ProjectDirectTotalsCodeofAccountGroupBasisTotaldirectcost(TDC)summarybyCodeofAccountgroup.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSProjectDirectTotals-COAGroupKeyLaborMatlTotal(4)(440)7(440)8(450)Rebar,Formwork,(4)(440) 0.077(6)(640)Instr.Support&(660)Computer(7)AG(710)Wire,Cable,(710)Wire,Cable,3,975(720)Conduit,Trays,(730)OtherElec.(740)MajorElec.(750)Bldg/Area(750)Bldg/Area390(790)Other(7)UG(760)Buried(770)Grounding,Cath.(770)Grounding,Cath.460第2頁(yè)，共3 ReportPrinted

3:00

ProjectProjectJobNo:EstimateNorth PreparedBy:-- Est.9JUL19 Currency:DOLLARSProjectDirectTotals-COAGroup Key LaborMatlTotalProjectDirect

ProjectDirectTotalsContractorTotals-KeytyBasisTotaldirectcost(TDC)summarybycontractor.Directcostspresentedwithkeytiesatasub-accountProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARSProjectDirectTotals-Contractor Key

PRIME(4)8(4)0.07(6)(7)AG4,365(7)UG460Contractor第2頁(yè)，共3 ReportPrinted

3:00

ProjectProjectJobNo:EstimateNorth PreparedBy:-- Est.9JUL19 Currency:DOLLARSProjectDirectTotals-Contractor Key ProjectDirect

ProjectDirectAreaTotals-KeytyTotaldirectcost(TDC)summarybyarea.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARSProjectDirectTotals-Area Key

MainArea:MainArea(4)8(4)0.07(6)(7)AG4,365(7)UG460AreaDirect第2頁(yè)，共3 ReportPrinted

3:00

ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSProjectDirectTotals-Area Key ProjectDirect ProjectDirectTotals-MaxiblockComponent/SourceKeytiesTotaldirectcost(TDC)summarybycomponent/sourcesortedbyDescription.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSMaxiblock-Component/SourceKeyComponent/Source/Tag DirectInstalledMHand Key Labor Matl TotalProject/Area- AG Component/Source Project/Area-CTL AG 330 Component/Source Project/Area- UG 400 AG 675 Component/Source Project/Area-MSS 5.5 0.0 UG 30.0 AG Component/Source Project/Area-OPC AG 330 Component/Source Project/Area- AG Component/Source Project/Area-USS 2.7 UG 30.0 AG 3,030 Component/Source ProjectDirect

DirectAccountsCodeofAccountTotaldirectcost(TDC)summarybyCodeofAccount.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGEPAGE44ReportPrintedAt3:00 ProjectTitle:ProjectLocation:NorthJobNo:-EstimateDate:9JUL19PreparedBy:Est.Class:DirectAccounts-CodeofAccountTotals CodeofAccount LaborCost MatlCost TotalCost (4)444-446-ConcretePourAnd447-4451-452-Foundation5454-Formwork456-Install457-Strip&Clean6458-088Account(4)445-7Account7(6)642-Conduit&664-Operator665-Cable/DataAccount(7)AG711-Wire/Cable-712-Wire/Cable-715-721-722-Conduit733-MotorControlCenter-737-Switchgear-738-BusDuct-739-Disconnect741-Transformers-742-Switchgear-745-BusDuct-747-Substation752-Lighting753-755-Misc.Small756-7757-Wire/Cable-4791-ElectricalCircuitAccount(7)UGProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARSDirectAccounts-CodeofAccount CodeofLaborMatlTotal761-Electrical771-GroundingAccountProjectDirectTotalMatl LaborCodeofDirectAccounts-CodeofAccountDOLLARS-PreparedBy:Est.North-9JUL19ProjectProjectJobNo:EstimateDirectCodeofAccountTotals-Totaldirectcost(TDC)summarybyCodeofAccountbycontractor.Directcostspresentedwithkeytiesatasub-accountlevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGE4PAGE44ReportPrinted3:00ProjectTitle:ProjectLocation:North PreparedBy:-JobNo:- Est.EstimateDate:9JUL19 Currency:DOLLARS DirectAccounts-CodeofAccountTotals- Codeof Labor Matl Total PRIME(4)444-446-ConcretePourAnd447-4451-452-Foundation5454-Formwork456-Install457-Strip&Clean6458-88Account(4)445-7Account7(6)642-Conduit&664-Operator665-Cable/DataAccount(7)AG711-Wire/Cable-712-Wire/Cable-715-721-722-Conduit733-MotorControlCenter-737-Switchgear-738-BusDuct-739-Disconnect741-Transformers-742-Switchgear-745-BusDuct-747-Substation752-Lighting753-755-Misc.Small756-7757-Wire/Cable-4791-ElectricalCircuitAccount(7)UG761-Electrical771-GroundingAccountProjectProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARS

DirectAccounts-CodeofAccountTotals-

Codeof

Labor

Matl

Total

PRIMECONTRACTOR

ProjectDirectTotalMatl LaborDirectAccounts-CodeofAccountTotals-CodeofDOLLARS-PreparedBy:Est.North-9JUL19ProjectProjectJobNo:EstimateDirectCodeofAccountTotals-Totaldirectcost(TDC)summarybyCodeofAccountbyarea.Directcostspresentedwithkeytiesatasub-accountProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGEPAGE44ReportPrintedAt3:00 ProjectTitle:ProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARS

DirectAccounts-CodeofAccountTotals-

CodeofAccountMainArea:MainAreaArea(4)

Labor

Matl

Total

444-446-ConcretePourAnd447-4451-452-Foundation5454-Formwork456-Install457-Strip&Clean6458-088Account(4)445-7Account7(6)642-Conduit&664-Operator665-Cable/DataAccount(7)AG711-Wire/Cable-712-Wire/Cable-715-721-722-Conduit733-MotorControlCenter-737-Switchgear-738-BusDuct-739-Disconnect741-Transformers-742-Switchgear-745-BusDuct-747-Substation752-Lighting753-755-Misc.Small756-7757-Wire/Cable-4791-ElectricalCircuitAccountProjectProjectJobNo:Estimate

North-9JUL19

PreparedBy:Est.Class:

-DOLLARS

DirectAccounts-CodeofAccountTotals-

CodeofAccountMainArea:MainAreaArea(7)UG

Labor

Matl

Total

761-Electrical771-GroundingAccountAreaProjectProjectDirectTotalMatlLaborDirectAccounts-CodeofAccountTotals-CodeofDOLLARS-PreparedBy:Est.North-9JUL19ProjectProjectJobNo:EstimateProjectDirectTotalsOverallItemTotaldirectcost(TDC)summary.Directcostspresentedwith tiesatmodityProjectTitle:ProjectName:ScenarioName:ProjectEstimate

North9JUL19

Job Prep. PAGE9PAGE910ReportPrintedAt3:00 ProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARS ProjectDirectTotals-OverallItemCodeof Key Other Unit Labor Matl TotalCost (4)444-READY-MIXCONC.-TYPE8.2CodeofAccount446-ConcretePourAndPOURANDFINISH8.19SEALSLAB-TYPEA0.3CodeofAccount447-HAND0.3MACHINE16.7CodeofAccount4451-REBARINSTALL.-TYPE0.4CodeofAccount452-FoundationANCHORSAND117.1CodeofAccount5454-FormworkBRACING234.1BD49CONTACTSURFACE135.274CodeofAccount456-InstallFORMWORK135.2ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19Prepared Est.Currency:DOLLARSCodeofAccountKeyProjectDirectTotals-OverallItemOther Unit Labor MatlTotalCost(4)CodeofAccount457-Strip&CleanSTRIPANDCLEANCodeofAccount458-EXCAVATEDCodeofAccountAccountTotal-(4) 135.2 9.2 8 8 (4)445-0.04 CodeofAccount AccountTotal-(4) (6)642-Conduit&1.008 1001.00200 1,2631.006 371.002 191.002 771.004 76CodeofAccount ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19Prepared Est.Currency:DOLLARSCodeofAccountKeyProjectDirectTotals-OverallItemOther Unit Labor MatlTotal(6)664-OperatorDUALCARTRIDGE1 ENGINEERS1 3 GATEWAY/HISTORY1 HIWAY1 1 UNIVOPERATOR2 CodeofAccount 665-Cable/Data75OHMCOAX220 COAXCABLE2 LCNCOAXCABLE1 CodeofAccount AccountTotal-(6) (7)AG711-Wire/Cable-10 600660 2 600285 PULLWIREIN945 CodeofAccount 712-Wire/Cable-2 150003,030 PULLWIREIN3,030 CodeofAccount ProjectPrepared Est.Currency:DOLLARSProjectNorthJobEstimate9JUL19CodeofAccountProjectDirectTotals-OverallItemOther Unit Labor MatlKeyTotal(7)AG715-1012 124 26 212 CodeofAccount 721-0.75325 1.2575 2.501,000 INSTALL1,400 CodeofAccount 722-Conduit0.7512 0.7510 0.753 0.753 0.753 0.756 1.258 1.253 1.252 1.252 1.252 1.254 2.504 2.5033 2.5010 10 10 ProjectTitle:ProjectJobNo:Estimate

North9JUL19

PreparedBy:Est.Class:

DOLLARSCodeof

ProjectDirectTotals-OverallItem

Key

Other

Unit

Labor

Matl

Total

(7)AG722-Conduit 20

1,463 CodeofAccount

733-MotorControlCenter-4803480 32CodeofAccount737-Switchgear-480VFEEDERBREAKER-1480VMAINBREAKER-1480V1INSTALL480V1 CodeofAccount738-BusDuct-480VBUSCodeofAccount739-DisconnectCTLCENTERDISC.1OPSCENTERDISC.1PANELDISCONNECT1SUBSTATION2CodeofAccount741-Transformers-45 13800145 345001ProjectPrepared Est.Currency:DOLLARSProjectNorthJobEstimate9JUL19CodeofAccountProjectDirectTotals-OverallItemOther Unit Labor MatlKeyTotal(7)AGCodeofAccount742-Switchgear-13.8KVFEEDERBRKR-13.8KVMAINBREAKER-AIRINSTALL13.8KVCABINETCodeofAccount745-BusDuct-13800VBUSCodeofAccount747-SubstationSUBSTATIONCodeofAccount752-Lighting30.00FTLGWD400 M.V.CodeofAccount753-WELD.RECEPTACLESCodeofAccount755-Misc.Small15 48030 480 1 1 1 20 8 2 3 3 3 2 1 ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19Prepared Est.Currency:DOLLARSCodeof KeyProjectDirectTotals-OverallItemOther Unit Labor MatlTotal(7)AGCodeofAccount 756-100 81 CodeofAccount 757-Wire/Cable-12 600 390 PULLWIREIN390 CodeofAccount 791-ElectricalCircuitELECTRICAL2 CodeofAccount AccountTotal-(7)AG (7)UG761-ElectricalBACKFILL&7 EXCAVATE7 FILLHOLE-0 FILLTRENCH-0 CodeofAccount 771-Grounding2/0 400 CADWELDGRNDCOND6 GROUND2 ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19Prepared Est.Currency:DOLLARSCodeofAccountKeyProjectDirectTotals-OverallItemOther Unit Labor MatlTotal(7)UG771-GroundingSystemsGROUNDRODS,STUDS,CLAMPSGROUNDWELLTHERMOWELD,MOLDUSAGECodeofAccountAccountTotal-(7)UG606 6 101010ReportPrintedAt3:00 ProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARS ProjectDirectTotals-OverallItemCodeof Key Other Unit Labor MatlTotalCostProjectDirect ProjectDirectCodeofAccount/ItemSummary-Totaldirectcost(TDC)summarybycontractor.Directcostspresentedwithkeytiesat modityProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGE9PAGE99ReportPrintedAt3:00 ProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARS COA/ItemSummary-Codeof Key Other Unit Matl TotalCost PRIME(4)444-READY-MIXCONC.-TYPE8COA446-ConcretePourAndPOURANDFINISH8SEALSLAB-TYPEA04COA447-HAND01MACHINE 17 .COA451-REBARINSTALL.-TYPE0COA452-FoundationANCHORSAND1175COA454-FormworkBRACING234BD549CONTACTSURFACE13574COA456-InstallFORMWORK135COA457-Strip&CleanSTRIPANDCLEAN1356ProjectTitle:ProjectJobNo:EstimateNorth9JUL19PreparedBy:Est.Class:DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalCostPRIMECOA6458-9088COA088Account(4)445-0.047COA7Account7(6)642-Conduit& 831001 61372 209194 22772 42762COA664-OperatorDUALCARTRIDGE1813GATEWAY/HISTORY1HIWAY1814UNIVOPERATOR2COAProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalCostPRIME665-Cable/Data75OHMCOAX220 COAXCABLE2 1LCNCOAXCABLE1 COA Account (7)UG761-ElectricalBACKFILL&7 EXCAVATE7 FILLHOLE-0 FILLTRENCH-0 COA 771-Grounding2/0400 CADWELDGRNDCOND6 2 6 60 THERMOWELD,MOLD6 COA Account (7)AG711-Wire/Cable-10 6006602 600285PULLWIREIN945 COA ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedEst.DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalCostPRIME712-Wire/Cable-2AWG150003,030PULLWIREINCOA715-10 LV-912 LV-442 HV-662 LV-COA721- 518 207 INSTALLCOA722-Conduit 4124 1493 30203 32923 32953 63903 831192 317381 21346 221104 221044 42994ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeof KeyCOA/ItemSummary-Other Unit MatlTotalCostPRIME722-Conduit 4 1122 33 10 470 10 10 20 COA 733-MotorControlCenter-4803 480 32 COA 737-Switchgear-480VFEEDERBREAKER-1 480VMAINBREAKER-1 480V1 INSTALL480V1 COA 738-BusDuct-480VBUS20 COA 739-DisconnectCTLCENTERDISC.1 OPSCENTERDISC.1 PANELDISCONNECT1 SUBSTATION2 COA 741-Transformers-ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalPRIME741-Transformers-45KVA13800145KVA345001COA742-Switchgear-13.8KVFEEDERBRKR-113.8KVMAINBREAKER-1INSTALL13.8KV1COA745-BusDuct-13800VBUSCOA747-SubstationSUBSTATION8COA752-Lighting30.00FTLGWD2400 M.V.38COA753-35WELD.38COA755-Misc.Small15 480230 4801COAProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalCostPRIME756-100 81 COA 757-Wire/Cable-12 600390PULLWIREIN390 COA 791-ElectricalCircuitELECTRICAL2 COA Account Contractor ProjectProjectNorthPreparedJobEst.Estimate9JUL19DOLLARSCodeofKeyCOA/ItemSummary-Other Unit MatlTotalCostProjectDirectProjectDirectCodeofAccount/ItemSummary-Totaldirectcost(TDC)summarybyarea.Directcostspresentedwithkeytiesatan moditylevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. ReportPrintedReportPrintedAt3:00 PAGE88ProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARS COA/ItemSummary-Codeof Key Other Unit Labor Unit Matl TotalCost MainArea:MainArea(4)444-READY-MIXCONC.-TYPE 8 COA 446-ConcretePourAndPOURANDFINISH 8 SEALSLAB-TYPEA COA 447-HAND MACHINE 17 COA 451-REBARINSTALL.-TYPE COA 452-FoundationANCHORSAND 117 COA 454-FormworkBRACING 234BD 49CONTACTSURFACE 135 74COA 456-InstallFORMWORK 135 COA 457-Strip&CleanSTRIPANDCLEAN 135 COA 458- 9 ProjectTitle:ProjectJobNo:EstimateNorth9JUL19PreparedBy:Est.Class:DOLLARSCodeofAccountKeyCOA/ItemSummary-Other Unit Labor UnitMatlTotalCostMainArea:MainAreaCOA 8Account (4)445- COA Account (6)642-Conduit& 8 1001 200 6 372 2 194 2 772 4 762COA 664-OperatorDUALCARTRIDGE1 1 3 GATEWAY/HISTORY1 HIWAY1 1 UNIVOPERATOR2 COA 665-Cable/Data75OHMCOAX220 COAXCABLE2 1LCNCOAXCABLE1 COA ProjectTitle:ProjectJobNo:EstimateNorth9JUL19PreparedBy:Est.Class:DOLLARSCodeofAccountKeyCOA/ItemSummary-Other Unit Labor UnitMatlTotalMainArea:MainAreaAreaAccountTotals(7)UG761-ElectricalBACKFILL& 7 EXCAVATE7 FILLHOLE- FILLTRENCH- COA771-Grounding2/0400 CADWELDGRNDCOND6 2 6 60 THERMOWELD,MOLD6 COATotalsAccountTotals(7)AG711-Wire/Cable-10 600660 2 600285PULLWIREIN945 COA712-Wire/Cable-2AWG15000 PULLWIREIN COA715-10 LV- 12 12 LV-4 2 HV-6 ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedEst.DOLLARSCodeofAccountKeyCOA/ItemSummary-Other Unit LaborUnitMatlTotalCostMainArea:MainArea715-2 LV-12 COA 721- 3255181.25752072.50INSTALL COA 722-Conduit0.7512 124 10 493 3 203 3 923 3 953 6 903 8 1192 3 7381 2 346 2 1104 2 1044 4 994 4 1122 33 10 470 10 10 20 COA733-MotorControlCenter-480 3 ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeofAccountKeyCOA/ItemSummary-Other Unit LaborUnitMatlTotalMainArea:MainArea733-MotorControlCenter-480 32 COA 737-Switchgear-480VFEEDERBREAKER-1480VMAINBREAKER-1480V1 INSTALL480V1 COA 738-BusDuct-480VBUS20 COA 739-DisconnectCTLCENTERDISC.1 OPSCENTERDISC.1 PANELDISCONNECT1 SUBSTATION2 COA 741-Transformers-45KVA138001 45KVA345001 COA 742-Switchgear-13.8KVFEEDERBRKR-113.8KVMAINBREAKER-1INSTALL13.8KV1 COA 745-BusDuct-13800VBUS20 COA 747-SubstationProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:DOLLARSCodeof KeyCOA/ItemSummary-Other Unit Labor UnitMatlTotalMainArea:MainArea747-SubstationSUBSTATION8 COA 752-Lighting30.00FTLGWD2 400 M.V.3 COA 753-3 WELD.3 COA 755-Misc.Small15 4802 30 4801 COA 756-100 81 COA 757-Wire/Cable-12 600 390PULLWIREIN390 COA 791-ElectricalCircuitELECTRICAL2 COA Account Area ProjectProjectNorthPreparedJobEst.Estimate9JUL19DOLLARSCodeofAccountKeyCOA/ItemSummary-Other Unit Labor UnitMatlTotalCostProjectDirect ProjectDirectCodeofAccount/ItemSummary-Totaldirectcost(TDC)summarybycomponent.Directcostspresentedwithkeytiesatan moditylevel.ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGE9PAGE913ReportPrintedAt3:00pmProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARSComponent/ COA/ItemSummary-Codeof Key Other Unit Labor Matl Total Project/Area-(7)AG791-ElectricalCircuitELECTRICALCOAAccountID:1Component/Source0Project/Area-CTLID:(6)642-Conduit& 831001 200 61372 209194 22772 42762COA665-Cable/Data75OHMCOAX2209COAXCABLE221COAAccount(7)AG711-Wire/Cable-10 600PULLWIREIN3303303COA715-10 LV- COA-6 4ProjectTitle:ProjectJobNo:EstimateComponent/SourceCodeof

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARS

Project/Area-CTL1721-

Key

Other

Unit

ID:

Labor

Matl

Total

100 159INSTALL 100 COA722-Conduit 4 41 3 15 1 7 1 31 1 32 2 COA733-MotorControlCenter-480 3 1

1111COA739-Disconnect

CTLCENTERDISC. 1 COA755-Misc.Small

15 480 1

COAAccountComponent/SourceProject/Area-ID:(7)UG761-ElectricalBACKFILL&7EXCAVATE73FILLHOLE-7FILLTRENCH-5ProjectTitle:ProjectJobNo:EstimateComponent/SourceCodeof

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARS

Project/Area-GRADE

Key

Other

Unit

ID:

Labor

Matl

Total

COA771-Grounding

2/0 400 CADWELDGRNDCOND 6 6 THERMOWELD,MOLD 6

COAAccount(7)AG711-Wire/Cable-

2 600 285 PULLWIREIN 285 COA 715-12 LV- 4 2 LV- 12 COA721-

125 199 75 207 INSTALL 200 COA722-Conduit

4 41 4 20 1 7 1 31 1 32 2 30 8 119 3 38 ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:Component/SourceCodeofAccountKeyCOA/ItemSummary-Other Unit Labor MatlTotalProject/Area-ID:722-Conduit1.25213461.252211041.252210441.2542994COA739-DisconnectPANELDISCONNECT14COA4752-Lighting30.00FTLGWD2400 M.V.38COA753-35WELD.38COA755-Misc.Small30 4801COA756-100 817COA7757-Wire/Cable-12 600390PULLWIREIN3904COA4AccountComponent/SourceProject/Area-MSSID:ProjectTitle:ProjectJobNo:EstimateComponent/SourceCodeof

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARS

Project/Area-MSS1(4)

Key

Other

Unit

ID:

Labor

Matl

Total

444-READY-MIXCONC.-TYPE5COA446-ConcretePourAndPOURANDFINISH5SEALSLAB-TYPEA2COA447-HAND1MACHINE101COA2451-REBARINSTALL.-TYPECOA452-FoundationANCHORSAND 93 COA -FormworkBRACING156BD32CONTACTSURFACE8346COA456-InstallFORMWORK83COA-Strip&CleanSTRIPANDCLEAN833COA3458-5055ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedEst.Component/SourceCodeofAccountKeyCOA/ItemSummary-Other Unit Labor MatlTotalProject/Area-MSS1COATotalsAccountID:055(4)445-0.047COA7Account7(7)UG771-Grounding130COAAccount(7)AG739-DisconnectSUBSTATION1COA741-Transformers-45KVA345001COA742-Switchgear-13.8KVFEEDERBRKR-113.8KVMAINBREAKER-1INSTALL13.8KV1COA745-BusDuct-13800VBUS20COA747-SubstationSUBSTATION8ProjectTitle:ProjectLocation:North Prepared Job Est.EstimateDate:9JUL19 Currency:DOLLARSComponent/ COA/ItemSummary-Codeof KeyOtherUnitLaborMatlTotalProject/Area-MSSID:COAAccountComponent/SourceProject/Area-OPCID:(6)664-OperatorDUALCARTRIDGE1813GATEWAY/HISTORY1HIWAY1814UNIVOPERATOR2COA665-Cable/DataLCNCOAXCABLE1COAAccount(7)AG711-Wire/Cable-10600330PULLIN3303COA715-10 LV- 6 COA - 100 159 INSTALL 100 COA

ProjectTitle:ProjectJobNo:EstimateComponent/SourceCodeof

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARS

Project/Area-OPC1722-Conduit

Key

Other

Unit

ID:

Labor

Matl

Total

4 41 3 15 1 7 1 31 1 32 2 COA733-MotorControlCenter-480 3 1 COA739-Disconnect

OPSCENTERDISC. 1 COA755-Misc.Small

15 480 1

COAAccountComponent/SourceProject/Area-ID:(7)AG791-ElectricalCircuitELECTRICAL1COAAccountComponent/Source0Project/Area-USSID:(4)444-READY-MIXCONC.-TYPE3PAGE14PAGE1413ReportPrintedAt3:00pmProjectTitle:ProjectJobNo:EstimateComponent/Source

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARSCodeofKeyOtherUnitLaborMatlTotalProject/Area-USSID:COA446-ConcretePourAndPOURANDFINISH3SEALSLAB-TYPEA17COA7447-HAND199MACHINE61COA1451-REBARINSTALL.-TYPE9COA9452-FoundationANCHORSAND241COA1454-FormworkBRACING78BD16CONTACTSURFACE5229COA456-InstallFORMWORK52COA-Strip&CleanSTRIPANDCLEAN522COA2458-4033COA033Account(7)UGProjectTitle:ProjectJobNo:EstimateComponent/SourceCodeof

North9JUL19

PreparedBy:Est.Class:COA/ItemSummary-

DOLLARS

Project/Area-USS10

Key

Other

Unit

ID:

Labor

Matl

Total

771-Grounding130COAAccount(7)AG712-Wire/Cable-2AWG150003,030PULLWIREINCOA715-2 HV-66COA6721- INSTALLCOA722-Conduit42112233108470101020COA480733-MotorControlCenter-3COA737-Switchgear-480VFEEDERBREAKER-1480VMAINBREAKER-1ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19PreparedBy:Est.Class:Component/SourceCodeofAccountKeyCOA/ItemSummary-Other Unit Labor MatlTotalProject/Area-USSID:737-Switchgear-480V1INSTALL480V1COA738-BusDuct-480VBUS20COA739-DisconnectSUBSTATION18COA8741-Transformers-45KVA138001COAAccountComponent/SourceProjectProjectDirectTotal MatlLaborUnitOtherKeyCOA/ItemSummary-Component/SourceCodeofAccountDOLLARSPreparedBy:Est.Class:ProjectTitle:ProjectLocation:NorthJob EstimateDate:9JUL19ProjectDirectCodeofAccount/ItemSummary-ComponentbyTotaldirectcost(TDC)summarybycomponentbyID.Directcostspresentedwithkeytiesatan ProjectTitle:ProjectName:ScenarioName:ProjectLocation:North Job EstimateDate:9JUL19 Prep. PAGE9PAGE910ReportPrintedAt3:00pmProjectTitle:P