房產(chǎn)公司售樓處精裝修預(yù)算結(jié)算書

序號,名稱,單位,數(shù)量,主材費,主材損耗,輔材,集團樣板房人工標準,機械,綜合單價,綜合合價,,材料費,人工費,輔材,,材料及輔材,人工

1,一層,,,,,,,,,,,,,,,,

2,洽談區(qū),,,,,,,,,,,,,,,,

3,地面工程,,,,,,,,,,,,,,,,

4,黃洞石大理石地面,㎡,55.78,500.00,0.05,15.00,80.00,2.00,622.00,34695.16,,29284.5,4462.4,948.26,0.00,30232.76,4462.4

5,黃洞石大理石門檻板（150寬）,m,1.17,75.00,0.05,3.00,38.50,1.00,121.25,141.86,,92.1375,45.045,4.68,(0.00),96.8175,45.045

6,石材面結(jié)晶、鏡面處理,㎡,55.96,0.00,0.00,60.00,0.00,2.50,62.50,3497.22,,0,0,3497.21875,0.00,3497.21875,0

7,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

8,吊頂C60輕鋼龍骨,㎡,55.78,25.00,0.10,2.00,24.75,1.00,55.25,3081.83,,1533.9445,1380.55005,167.3394,0.00,1701.2839,1380.55005

9,吊頂9.5厚石膏板,㎡,55.78,10.00,0.10,2.00,24.75,1.00,38.75,2161.47,,613.5778,1380.55005,167.3394,0.00,780.9172,1380.55005

10,每增加一層9.5厚石膏板,㎡,55.78,10.00,0.10,2.00,24.75,1.00,38.75,2161.47,,613.5778,1380.55005,167.3394,0.00,780.9172,1380.55005

11,石膏板面點銹貼邦帶,㎡,55.78,1.00,0.05,0.50,1.65,0.00,3.20,178.50,,58.56879,92.03667,27.8899,0.00,86.45869,92.03667

12,刷乳膠漆三遍,㎡,55.78,10.00,0.00,3.00,32.00,0.00,45.00,2510.09,,557.798,1784.9536,167.3394,0.00,725.1374,1784.9536

13,懸挑式燈槽細木工板基層（450+200+160+80）,m,30.18,45.00,0.10,2.00,27.50,0.50,79.50,2399.31,,1493.91,829.95,75.45,(0.00),1569.36,829.95

14,每增加一層9.5厚石膏板,㎡,27.16,10.00,0.10,2.00,24.75,1.00,38.75,1052.53,,298.782,672.2595,81.486,(0.00),380.268,672.2595

15,石膏板面點銹貼邦帶,㎡,27.16,1.00,0.05,0.50,1.65,0.00,3.20,86.92,,28.5201,44.8173,13.581,0.00,42.1011,44.8173

16,刷乳膠漆三遍,㎡,27.16,10.00,0.00,3.00,32.00,0.00,45.00,1222.29,,271.62,869.184,81.486,0.00,353.106,869.184

17,木基層防火涂料,㎡,27.16,2.00,0.05,0.20,3.44,0.00,5.74,155.91,,57.0402,93.43728,5.4324,(0.00),62.4726,93.43728

18,空調(diào)風口開口、加固,個,6.00,34.38,,,,,34.38,206.28,,206.28,0,0,0.00,206.28,0

19,檢修孔安裝400*400,個,3.00,80.00,,,15.00,,95.00,285.00,,240,45,0,0.00,240,45

20,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

21,墻面細木工板基層,㎡,53.05,50.00,0.05,8.00,22.00,1.00,83.50,4429.91,,2785.274625,1167.1627,477.47565,0.00,3262.750275,1167.1627

22,木基層防火涂料,㎡,53.05,2.00,0.05,0.20,3.44,0.00,5.74,304.52,,111.410985,182.501804,10.61057,0.00,122.021555,182.501804

23,GS1銀鏡面層,㎡,2.09,65.00,0.05,10.00,41.25,2.00,121.50,253.94,,142.6425,86.2125,25.08,(0.00),167.7225,86.2125

24,銀鏡車邊,㎡,17.10,,,,,10.00,10.00,171.00,,0,0,171,0.00,171,0

25,GS2綠色玻璃面層,㎡,4.74,110.00,0.05,10.00,41.25,2.00,168.75,799.88,,547.47,195.525,56.88,0.00,604.35,195.525

26,9.5mm石膏板墻面,㎡,59.68,10.00,0.10,2.00,24.75,1.00,38.75,2312.60,,656.48,1477.08,179.04,0.00,835.52,1477.08

27,石膏板面點銹貼邦帶,㎡,59.68,1.00,0.05,0.50,1.65,0.00,3.20,190.98,,62.664,98.472,29.84,0.00,92.504,98.472

28,批膩子,㎡,59.68,6.00,0.00,0.00,8.25,0.50,14.75,880.28,,358.08,492.36,29.84,0.00,387.92,492.36

29,WP-5高級墻紙,㎡,59.68,70.00,0.25,5.00,24.75,0.50,117.75,7027.32,,5222,1477.08,328.24,0.00,5550.24,1477.08

30,墻面細木工板基層,㎡,0.78,50.00,0.05,8.00,22.00,1.00,83.50,65.43,,41.139,17.2392,7.0524,0.00,48.1914,17.2392

31,木基層防火涂料,㎡,0.78,2.00,0.05,0.20,3.44,0.00,5.74,4.50,,1.64556,2.695584,0.15672,0.00,1.80228,2.695584

32,MT1鏡面不銹鋼壓條（20+40+20）,m,19.59,12.00,0.05,5.00,10.00,2.00,29.60,579.86,,246.834,195.9,137.13,0.00,383.964,195.9

33,不銹鋼折邊費,m,39.18,,,,,10.00,10.00,391.80,,0,0,391.8,0.00,391.8,0

34,沙盤接待區(qū),,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

35,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

36,黃洞石大理石地面,㎡,102.35,500.00,0.05,15.00,80.00,2.00,622.00,63661.70,,53733.75,8188,1739.95,(0.00),55473.7,8188

37,黃洞石大理石門檻板（130寬）,m,9.20,65.00,0.05,3.00,38.50,1.00,110.75,1018.90,,627.9,354.2,36.8,0.00,664.7,354.2

38,石材面結(jié)晶、鏡面處理,㎡,103.55,0.00,0.00,60.00,0.00,2.50,62.50,6471.63,,0,0,6471.625,0.00,6471.625,0

39,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

40,吊頂C60輕鋼龍骨,㎡,103.55,25.00,0.10,2.00,24.75,1.00,55.25,5720.92,,2847.515,2562.7635,310.638,(0.00),3158.153,2562.7635

41,吊頂9.5厚石膏板,㎡,103.55,10.00,0.10,2.00,24.75,1.00,38.75,4012.41,,1139.006,2562.7635,310.638,0.00,1449.644,2562.7635

42,每增加一層9.5厚石膏板,㎡,103.55,10.00,0.10,2.00,24.75,1.00,38.75,4012.41,,1139.006,2562.7635,310.638,0.00,1449.644,2562.7635

43,石膏板面點銹貼邦帶,㎡,103.55,1.00,0.05,0.50,1.65,0.00,3.20,331.35,,108.7233,170.8509,51.773,0.00,160.4963,170.8509

44,刷乳膠漆三遍,㎡,103.55,10.00,0.00,3.00,32.00,0.00,45.00,4659.57,,1035.46,3313.472,310.638,0.00,1346.098,3313.472

45,亞克力燈箱片吊頂,㎡,67.48,120.00,0.05,10.00,41.25,2.00,179.25,12095.07,,8501.976,2783.385,809.712,0.00,9311.688,2783.385

46,燈槽細木工板平基層,㎡,17.36,50.00,0.10,2.00,24.75,1.00,82.75,1436.13,,954.525,429.53625,52.065,(0.00),1006.59,429.53625

47,燈槽處5#角鋼基層,m,60.00,15.00,0.05,5.00,12.00,2.00,34.75,2085.00,,945,720,420,0.00,1365,720

48,懸挑式燈槽細木工板基層（450+200+150+80）,m,37.48,44.00,0.10,2.00,27.50,0.50,78.40,2938.43,,1814.032,1030.7,93.7,0.00,1907.732,1030.7

49,木基層防火涂料,㎡,36.17,2.00,0.05,0.20,3.44,0.00,5.74,207.60,,75.9528,124.41792,7.2336,0.00,83.1864,124.41792

50,吊頂9.5厚石膏板,㎡,36.17,10.00,0.10,2.00,24.75,1.00,38.75,1401.51,,397.848,895.158,108.504,0.00,506.352,895.158

51,石膏板面點銹貼邦帶,㎡,36.17,1.00,0.05,0.50,1.65,0.00,3.20,115.74,,37.9764,59.6772,18.084,0.00,56.0604,59.6772

52,刷乳膠漆三遍,㎡,36.17,10.00,0.00,3.00,32.00,0.00,45.00,1627.56,,361.68,1157.376,108.504,0.00,470.184,1157.376

53,窗簾盒細木工板基層（200+700）,m,11.56,25.00,0.10,1.00,27.50,0.50,56.50,653.14,,317.9,317.9,17.34,(0.00),335.24,317.9

54,木基層防火涂料,㎡,10.40,2.00,0.05,0.20,3.44,0.00,5.74,59.70,,21.84,35.776,2.08,0.00,23.92,35.776

55,窗簾盒9.5厚石膏板,㎡,10.40,10.00,0.10,2.00,24.75,1.00,38.75,403.00,,114.4,257.4,31.2,0.00,145.6,257.4

56,石膏板面點銹貼邦帶,㎡,10.40,1.00,0.05,0.50,1.65,0.00,3.20,33.28,,10.92,17.16,5.2,0.00,16.12,17.16

57,刷乳膠漆三遍,㎡,10.40,10.00,0.00,3.00,32.00,0.00,45.00,468.00,,104,332.8,31.2,0.00,135.2,332.8

58,空調(diào)風口開口、加固,個,6.00,34.38,,,,,34.38,206.28,,206.28,0,0,0.00,206.28,0

59,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

60,干掛鍍鋅角鐵鋼架,㎡,73.69,80.00,0.00,20.00,68.75,5.00,173.75,12802.99,,5894.904,5065.933125,1842.1575,0.00,7737.0615,5065.933125

61,25mm黃洞石大理石干掛（大規(guī)格）,㎡,73.69,430.00,0.05,20.00,95.00,2.00,568.50,41890.66,,33269.36445,7000.1985,1621.0986,0.00,34890.46305,7000.1985

62,30mm寬GS1銀鏡,m,36.40,6.00,0.05,2.00,5.00,1.00,14.30,520.52,,229.32,182,109.2,0.00,338.52,182

63,銀鏡后細木工板基層（130寬）,㎡,4.73,50.00,0.05,6.00,22.00,1.00,81.50,385.66,,248.43,104.104,33.124,0.00,281.554,104.104

64,木基層防火涂料,㎡,4.73,2.00,0.05,0.20,3.44,0.00,5.74,27.16,,9.9372,16.27808,0.9464,0.00,10.8836,16.27808

65,MT1鏡面不銹鋼壓條（20+40+20）,m,6.57,12.00,0.05,5.00,10.00,2.00,29.60,194.47,,82.782,65.7,45.99,0.00,128.772,65.7

66,1.5mm厚MT1鏡面不銹鋼門套（10+40+560+40+10）（門套）,㎡,7.03,320.00,0.05,10.00,41.25,2.00,389.25,2736.04,,2361.744,289.94625,84.348,(0.00),2446.092,289.94625

67,25mm拉槽凹凸大理石干掛,㎡,7.21,160.00,0.05,20.00,95.00,2.00,285.00,2054.85,,1211.28,684.95,158.62,0.00,1369.9,684.95

68,MT1鏡面不銹鋼壓條（160+20+160）,m,43.26,68.00,0.05,5.00,10.00,2.00,88.40,3824.18,,3088.764,432.6,302.82,0.00,3391.584,432.6

69,MT1鏡面不銹鋼壓條（10+20+140）,m,3.68,34.00,0.05,5.00,10.00,2.00,52.70,193.94,,131.376,36.8,25.76,0.00,157.136,36.8

70,墻面細木工板基層,㎡,14.47,50.00,0.05,8.00,22.00,1.00,83.50,1207.89,,759.4545,318.2476,130.1922,0.00,889.6467,318.2476

71,木基層防火涂料,㎡,14.47,2.00,0.05,0.20,3.44,0.00,5.74,83.03,,30.37818,49.762352,2.89316,0.00,33.27134,49.762352

72,不銹鋼折邊費,m,149.62,,,,,10.00,10.00,1496.20,,0,0,1496.2,0.00,1496.2,0

73,3000*3500*620硬包鏡面不銹鋼壓條沙盤臺,m,12.44,1000.00,,,,,1000.00,12440.00,,12440,0,0,0.00,12440,0

74,沙盤人造米黃大理石臺面板,m,12.44,270.00,0.05,3.00,38.50,1.00,326.00,4055.44,,3526.74,478.94,49.76,0.00,3576.5,478.94

75,接待臺,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

76,黃洞石大理石臺板,m2,2.92,430.00,0.05,10.00,96.25,2.00,559.75,1632.51,,1316.79975,280.713125,34.998,(0.00),1351.79775,280.713125

77,黃洞石大理石立板,m2,3.58,430.00,0.05,10.00,96.25,2.00,559.75,2001.55,,1614.4737,344.17075,42.9096,(0.00),1657.3833,344.17075

78,黃洞石大理石線條40*20,m,2.37,27.20,0.05,10.00,27.50,2.00,68.06,161.30,,67.6872,65.175,28.44,0.00,96.1272,65.175

79,黃洞石大理石線條60*20,m,2.37,25.80,0.05,10.00,27.50,2.00,66.59,157.82,,64.2033,65.175,28.44,0.00,92.6433,65.175

80,黃洞石大理石線條120*20,m,8.24,61.60,0.05,10.00,27.50,2.00,104.18,858.44,,532.9632,226.6,98.88,0.00,631.8432,226.6

81,25mm拉槽凹凸大理石干掛,㎡,2.19,160.00,0.05,20.00,95.00,2.00,285.00,624.72,,368.256,208.24,48.224,0.00,416.48,208.24

82,MT1鏡面不銹鋼壓條（100+10+20）,m,7.08,26.00,0.05,5.00,10.00,2.00,44.30,313.64,,193.284,70.8,49.56,0.00,242.844,70.8

83,MT1鏡面不銹鋼壓條（20+40+20）,m,8.60,12.00,0.05,5.00,10.00,2.00,29.60,254.56,,108.36,86,60.2,0.00,168.56,86

84,木飾面隔板,㎡,2.30,500.00,0.05,10.00,41.25,2.00,578.25,1329.34,,1206.9225,94.829625,27.5868,(0.00),1234.5093,94.829625

85,不銹鋼折邊費,m,31.36,,,,,10.00,10.00,313.60,,0,0,313.6,0.00,313.6,0

86,成品木飾面接待臺柜4600*1100*800,m,3.00,1200.00,,,,,1200.00,3600.00,,3600,0,0,0.00,3600,0

87,柜子角鋼基層,項,1.00,600.00,,,,,600.00,600.00,,600,0,0,0.00,600,0

88,背景墻,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

89,墻面專業(yè)綠植,㎡,17.30,2200.00,,,,,2200.00,38068.80,,38068.8,0,0,0.00,38068.8,0

90,MT1鏡面不銹鋼壓條（160+100+160+100）,m,14.42,84.00,0.05,5.00,10.00,2.00,105.20,1516.98,,1271.844,144.2,100.94,(0.00),1372.784,144.2

91,MT1鏡面不銹鋼,㎡,20.13,200.00,0.05,10.00,41.25,2.00,263.25,5299.49,,4227.51,830.40375,241.572,(0.00),4469.082,830.40375

92,MT1鏡面不銹鋼壓條（20+20+20+20）,m,8.20,16.00,0.05,5.00,24.75,2.00,48.55,398.11,,137.76,202.95,57.4,0.00,195.16,202.95

93,MT1鏡面不銹鋼壓條（20+20+40+20）,m,343.70,20.00,0.05,5.00,24.75,2.00,52.75,18130.18,,7217.7,8506.575,2405.9,0.00,9623.6,8506.575

95,鋼架基層,㎡,59.50,80.00,,20.00,68.75,5.00,173.75,10338.13,,4760,4090.625,1487.5,0.00,6247.5,4090.625

96,墻面細木工板基層,㎡,27.63,50.00,0.05,8.00,22.00,1.00,83.50,2306.97,,1450.491,607.8248,248.6556,(0.00),1699.1466,607.8248

97,木基層防火涂料,㎡,27.63,2.00,0.05,0.20,3.44,0.00,5.74,158.59,,58.01964,95.041696,5.52568,0.00,63.54532,95.041696

98,不銹鋼折邊費,m,1098.96,,,,,10.00,10.00,10989.60,,0,0,10989.6,0.00,10989.6,0

99,水吧區(qū),,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

100,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

101,600*600地磚鋪貼,㎡,7.40,75.00,0.05,15.00,60.00,2.00,155.75,1153.13,,583.041375,444.222,125.8629,(0.00),708.904275,444.222

102,黃洞石大理石門檻板（120寬）,m,0.86,51.60,0.05,3.00,38.50,1.00,96.68,83.14,,46.5948,33.11,3.44,0.00,50.0348,33.11

103,石材面結(jié)晶、鏡面處理,㎡,0.10,0.00,0.00,60.00,0.00,2.50,62.50,6.45,,0,0,6.45,0.00,6.45,0

104,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

105,吊頂C60輕鋼龍骨,㎡,7.40,25.00,0.10,2.00,24.75,1.00,55.25,409.05,,203.60175,183.241575,22.2111,0.00,225.81285,183.241575

106,吊頂9.5厚石膏板,㎡,7.40,10.00,0.10,2.00,24.75,1.00,38.75,286.89,,81.4407,183.241575,22.2111,0.00,103.6518,183.241575

107,每增加一層9.5厚石膏板,㎡,7.40,10.00,0.10,2.00,24.75,1.00,38.75,286.89,,81.4407,183.241575,22.2111,0.00,103.6518,183.241575

108,石膏板面點銹貼邦帶,㎡,7.40,1.00,0.05,0.50,1.65,0.00,3.20,23.69,,7.773885,12.216105,3.70185,0.00,11.475735,12.216105

109,刷乳膠漆三遍,㎡,7.40,10.00,0.00,3.00,32.00,0.00,45.00,333.17,,74.037,236.9184,22.2111,0.00,96.2481,236.9184

110,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

111,木飾面踢腳線高120mm,m,2.03,80.00,0.05,1.00,13.75,0.50,99.25,201.48,,170.52,27.9125,3.045,0.00,173.565,27.9125

112,批膩子,㎡,19.95,6.00,0.00,0.00,8.25,0.50,14.75,294.31,,119.718,164.61225,9.9765,0.00,129.6945,164.61225

113,WP-5高級墻紙,㎡,19.95,70.00,0.25,5.00,24.75,0.50,117.75,2349.47,,1745.8875,493.83675,109.7415,(0.00),1855.629,493.83675

114,18細木工板門套基層,㎡,0.96,50.00,0.05,8.00,22.00,1.00,83.50,79.84,,50.2005,21.0364,8.6058,0.00,58.8063,21.0364

115,木基層防火涂料,㎡,0.96,2.00,0.05,0.20,3.44,0.00,5.74,5.49,,2.00802,3.289328,0.19124,0.00,2.19926,3.289328

116,120寬木飾面門套側(cè)板,m,6.82,60.00,0.05,2.00,12.38,0.20,77.58,529.10,,429.66,84.4316,15.004,(0.00),444.664,84.4316

117,木飾面門套線70*20,m,14.54,70.00,0.05,2.00,11.00,1.00,87.50,1272.25,,1068.69,159.94,43.62,0.00,1112.31,159.94

118,成品木飾面單開門安裝830*2730,樘,1.00,2500.00,0.00,0.00,0.00,0.00,2500.00,2500.00,,2500,0,0,0.00,2500,0

119,套裝門合頁、門鎖等五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

120,墻面細木工板基層,㎡,0.58,50.00,0.05,8.00,22.00,1.00,83.50,48.51,,30.5025,12.782,5.229,0.00,35.7315,12.782

121,木基層防火涂料,㎡,0.58,2.00,0.05,0.20,3.44,0.00,5.74,3.33,,1.2201,1.99864,0.1162,0.00,1.3363,1.99864

122,門楣木飾面,㎡,0.58,500.00,0.05,10.00,41.25,2.00,578.25,335.96,,305.025,23.96625,6.972,(0.00),311.997,23.96625

123,吧臺柜,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

124,黃洞石大理石臺板,㎡,2.63,430.00,0.05,10.00,96.25,2.00,559.75,1473.88,,1188.84465,253.435875,31.5972,(0.00),1220.44185,253.435875

125,臺面開孔,個,1.00,0.00,0.00,0.00,0.00,65.00,65.00,65.00,,0,0,65,0.00,65,0

126,20*10黃洞石大理石線條,m,10.62,20.00,0.05,10.00,27.50,2.00,60.50,642.51,,223.02,292.05,127.44,0.00,350.46,292.05

127,40*20黃洞石大理石線條,m,0.82,27.20,0.05,10.00,27.50,2.00,68.06,55.81,,23.4192,22.55,9.84,0.00,33.2592,22.55

128,磨斜邊,m,8.77,0.00,0.00,0.00,0.00,15.00,15.00,131.55,,0,0,131.55,0.00,131.55,0

129,木飾面隔板,㎡,10.49,500.00,0.05,10.00,41.25,2.00,578.25,6064.69,,5506.2,432.63,125.856,(0.00),5632.056,432.63

130,成品木飾面吧臺矮柜2560*800*750,m,2.56,1200.00,,,,,1200.00,3072.00,,3072,0,0,0.00,3072,0

131,柜子小五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

132,吧臺背景柜,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

133,批膩子,㎡,5.63,6.00,0.00,0.00,8.25,0.50,14.75,83.07,,33.792,46.464,2.816,(0.00),36.608,46.464

134,WP-5高級墻紙,㎡,5.63,70.00,0.25,5.00,24.75,0.50,117.75,663.17,,492.8,139.392,30.976,0.00,523.776,139.392

135,墻面細木工板基層,㎡,22.27,50.00,0.05,8.00,22.00,1.00,83.50,1859.66,,1169.2485,489.9708,200.4426,0.00,1369.6911,489.9708

136,木基層防火涂料,㎡,22.27,2.00,0.05,0.20,3.44,0.00,5.74,127.84,,46.76994,76.613616,4.45428,0.00,51.22422,76.613616

137,皮革硬包,㎡,0.35,200.00,0.10,2.00,68.75,1.00,291.75,102.70,,77.44,24.2,1.056,(0.00),78.496,24.2

138,MT1鏡面不銹鋼（340+20+20）,m,9.10,76.00,0.05,5.00,10.00,2.00,96.80,880.88,,726.18,91,63.7,(0.00),789.88,91

139,MT1鏡面不銹鋼（40+10+160+10+10）,m,10.18,76.00,0.05,5.00,10.00,2.00,96.80,985.42,,812.364,101.8,71.26,0.00,883.624,101.8

140,MT1鏡面不銹鋼（350+60+350）,㎡,10.49,200.00,0.05,10.00,41.25,2.00,263.25,2760.97,,2202.48,432.63,125.856,(0.00),2328.336,432.63

141,不銹鋼折邊費,m,86.52,,,,,10.00,10.00,865.20,,0,0,865.2,0.00,865.2,0

142,成品木飾面吧臺背景矮柜2760*850*350,m,2.76,1200.00,,,,,1200.00,3312.00,,3312,0,0,0.00,3312,0

143,柜子小五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

144,文印室,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

145,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

146,600*600地磚鋪貼,㎡,6.20,75.00,0.05,15.00,60.00,2.00,155.75,965.90,,488.376,372.096,105.4272,0.00,593.8032,372.096

147,黃洞石大理石門檻板（130寬）,m,0.84,65.00,0.05,3.00,38.50,1.00,110.75,93.03,,57.33,32.34,3.36,0.00,60.69,32.34

148,石材面結(jié)晶、鏡面處理,㎡,0.11,0.00,0.00,60.00,0.00,2.50,62.50,6.83,,0,0,6.825,0.00,6.825,0

149,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

150,吊頂C60輕鋼龍骨,㎡,6.20,25.00,0.10,2.00,24.75,1.00,55.25,342.64,,170.544,153.4896,18.6048,0.00,189.1488,153.4896

151,吊頂9.5厚石膏板,㎡,6.20,10.00,0.10,2.00,24.75,1.00,38.75,240.31,,68.2176,153.4896,18.6048,0.00,86.8224,153.4896

152,每增加一層9.5厚石膏板,㎡,6.20,10.00,0.10,2.00,24.75,1.00,38.75,240.31,,68.2176,153.4896,18.6048,0.00,86.8224,153.4896

153,石膏板面點銹貼邦帶,㎡,6.20,1.00,0.05,0.50,1.65,0.00,3.20,19.85,,6.51168,10.23264,3.1008,0.00,9.61248,10.23264

154,刷乳膠漆三遍,㎡,6.20,10.00,0.00,3.00,32.00,0.00,45.00,279.07,,62.016,198.4512,18.6048,0.00,80.6208,198.4512

155,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

156,100高地磚踢腳線,m,9.32,7.50,0.05,2.00,13.75,0.80,24.43,227.64,,73.395,128.15,26.096,0.00,99.491,128.15

157,瓷磚磨斜邊,m,9.32,1.50,0.00,0.00,0.00,0.00,1.50,13.98,,13.98,0,0,0.00,13.98,0

158,刷乳膠漆三遍,㎡,27.25,10.00,0.00,3.00,32.00,0.00,45.00,1226.19,,272.486,871.9552,81.7458,0.00,354.2318,871.9552

159,18細木工板門套基層,㎡,0.96,50.00,0.05,8.00,22.00,1.00,83.50,79.84,,50.2005,21.0364,8.6058,0.00,58.8063,21.0364

160,木基層防火涂料,㎡,0.96,2.00,0.05,0.20,3.44,0.00,5.74,5.49,,2.00802,3.289328,0.19124,0.00,2.19926,3.289328

161,120寬木飾面門套側(cè)板,m,6.82,60.00,0.05,2.00,12.38,0.20,77.58,529.10,,429.66,84.4316,15.004,(0.00),444.664,84.4316

162,木飾面門套線70*20,m,14.54,70.00,0.05,2.00,11.00,1.00,87.50,1272.25,,1068.69,159.94,43.62,0.00,1112.31,159.94

163,成品木飾面單開門安裝830*2730,樘,1.00,2500.00,0.00,0.00,0.00,0.00,2500.00,2500.00,,2500,0,0,0.00,2500,0

164,套裝門合頁、門鎖等五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

165,墻面細木工板基層,㎡,0.58,50.00,0.05,8.00,22.00,1.00,83.50,48.43,,30.45,12.76,5.22,0.00,35.67,12.76

166,木基層防火涂料,㎡,0.58,2.00,0.05,0.20,3.44,0.00,5.74,3.33,,1.218,1.9952,0.116,(0.00),1.334,1.9952

167,門楣木飾面,㎡,0.58,500.00,0.05,10.00,41.25,2.00,578.25,335.39,,304.5,23.925,6.96,0.00,311.46,23.925

168,資料室,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

169,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

170,600*600地磚鋪貼,㎡,5.95,75.00,0.05,15.00,60.00,2.00,155.75,926.63,,468.523125,356.97,101.1415,0.00,569.664625,356.97

171,黃洞石大理石門檻板（120寬）,m,0.86,51.60,0.05,3.00,38.50,1.00,96.68,83.14,,46.5948,33.11,3.44,0.00,50.0348,33.11

172,石材面結(jié)晶、鏡面處理,㎡,0.10,0.00,0.00,60.00,0.00,2.50,62.50,6.45,,0,0,6.45,0.00,6.45,0

173,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

174,吊頂C60輕鋼龍骨,㎡,5.95,25.00,0.10,2.00,24.75,1.00,55.25,328.71,,163.61125,147.250125,17.8485,(0.00),181.45975,147.250125

175,吊頂9.5厚石膏板,㎡,5.95,10.00,0.10,2.00,24.75,1.00,38.75,230.54,,65.4445,147.250125,17.8485,0.00,83.293,147.250125

176,每增加一層9.5厚石膏板,㎡,5.95,10.00,0.10,2.00,24.75,1.00,38.75,230.54,,65.4445,147.250125,17.8485,0.00,83.293,147.250125

177,石膏板面點銹貼邦帶,㎡,5.95,1.00,0.05,0.50,1.65,0.00,3.20,19.04,,6.246975,9.816675,2.97475,0.00,9.221725,9.816675

178,刷乳膠漆三遍,㎡,5.95,10.00,0.00,3.00,32.00,0.00,45.00,267.73,,59.495,190.384,17.8485,0.00,77.3435,190.384

179,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

180,100高地磚踢腳線,m,9.10,7.50,0.05,2.00,13.75,0.80,24.43,222.27,,71.6625,125.125,25.48,(0.00),97.1425,125.125

181,瓷磚磨斜邊,m,9.10,1.50,0.00,0.00,0.00,0.00,1.50,13.65,,13.65,0,0,0.00,13.65,0

182,刷乳膠漆三遍,㎡,26.93,10.00,0.00,3.00,32.00,0.00,45.00,1211.72,,269.272,861.6704,80.7816,0.00,350.0536,861.6704

183,18細木工板門套基層,㎡,0.90,50.00,0.05,8.00,22.00,1.00,83.50,75.40,,47.4075,19.866,8.127,0.00,55.5345,19.866

184,木基層防火涂料,㎡,0.90,2.00,0.05,0.20,3.44,0.00,5.74,5.18,,1.8963,3.10632,0.1806,0.00,2.0769,3.10632

185,120寬木飾面門套側(cè)板,m,6.25,60.00,0.05,2.00,12.38,0.20,77.58,484.88,,393.75,77.375,13.75,0.00,407.5,77.375

186,木飾面門套線70*20,m,13.08,70.00,0.05,2.00,11.00,1.00,87.50,1144.50,,961.38,143.88,39.24,(0.00),1000.62,143.88

187,成品木飾面單開門安裝830*2730,樘,1.00,2500.00,0.00,0.00,0.00,0.00,2500.00,2500.00,,2500,0,0,0.00,2500,0

188,套裝門合頁、門鎖等五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

189,銷售辦公室,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

190,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

191,自流平樓地面,㎡,19.28,8.00,,,12.50,0.50,21.00,404.79,,154.2064,240.9475,9.6379,0.00,163.8443,240.9475

192,強化地板,㎡,19.28,80.00,0.05,5.00,17.88,0.50,107.38,2069.84,,1619.1672,344.651304,106.0169,(0.00),1725.1841,344.651304

193,黃洞石大理石門檻板（120寬）,m,0.84,51.60,0.05,3.00,38.50,1.00,96.68,81.21,,45.5112,32.34,3.36,0.00,48.8712,32.34

194,石材面結(jié)晶、鏡面處理,㎡,0.10,0.00,0.00,60.00,0.00,2.50,62.50,6.30,,0,0,6.3,0.00,6.3,0

195,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

196,吊頂C60輕鋼龍骨,㎡,19.18,25.00,0.10,2.00,24.75,1.00,55.25,1059.42,,527.3125,474.58125,57.525,0.00,584.8375,474.58125

197,吊頂9.5厚石膏板,㎡,19.18,10.00,0.10,2.00,24.75,1.00,38.75,743.03,,210.925,474.58125,57.525,0.00,268.45,474.58125

198,每增加一層9.5厚石膏板,㎡,19.18,10.00,0.10,2.00,24.75,1.00,38.75,743.03,,210.925,474.58125,57.525,0.00,268.45,474.58125

199,石膏板面點銹貼邦帶,㎡,19.18,1.00,0.05,0.50,1.65,0.00,3.20,61.36,,20.13375,31.63875,9.5875,0.00,29.72125,31.63875

200,刷乳膠漆三遍,㎡,19.18,10.00,0.00,3.00,32.00,0.00,45.00,862.88,,191.75,613.6,57.525,0.00,249.275,613.6

201,空調(diào)風口開口、加固,個,4.00,34.38,,,,,34.38,137.52,,137.52,0,0,0.00,137.52,0

202,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

203,木飾面踢腳線高120mm,m,16.32,80.00,0.05,1.00,13.75,0.50,99.25,1619.76,,1370.88,224.4,24.48,0.00,1395.36,224.4

204,批膩子,㎡,45.04,6.00,0.00,0.00,8.25,0.50,14.75,664.27,,270.21,371.53875,22.5175,(0.00),292.7275,371.53875

205,WP-2高級墻紙,㎡,45.04,70.00,0.25,5.00,24.75,0.50,117.75,5302.87,,3940.5625,1114.61625,247.6925,(0.00),4188.255,1114.61625

206,18細木工板門套基層,㎡,0.96,50.00,0.05,8.00,22.00,1.00,83.50,79.84,,50.2005,21.0364,8.6058,0.00,58.8063,21.0364

207,木基層防火涂料,㎡,0.96,2.00,0.05,0.20,3.44,0.00,5.74,5.49,,2.00802,3.289328,0.19124,0.00,2.19926,3.289328

208,120寬木飾面門套側(cè)板,m,6.83,60.00,0.05,2.00,12.38,0.20,77.58,529.87,,430.29,84.5554,15.026,(0.00),445.316,84.5554

209,木飾面門套線70*20,m,14.58,70.00,0.05,2.00,11.00,1.00,87.50,1275.75,,1071.63,160.38,43.74,(0.00),1115.37,160.38

210,成品木飾面單開門安裝830*2730,樘,1.00,2500.00,0.00,0.00,0.00,0.00,2500.00,2500.00,,2500,0,0,0.00,2500,0

211,套裝門合頁、門鎖等五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

212,墻面細木工板基層,㎡,0.58,50.00,0.05,8.00,22.00,1.00,83.50,48.43,,30.45,12.76,5.22,0.00,35.67,12.76

213,木基層防火涂料,㎡,0.58,2.00,0.05,0.20,3.44,0.00,5.74,3.33,,1.218,1.9952,0.116,(0.00),1.334,1.9952

214,門楣木飾面,㎡,0.58,500.00,0.05,10.00,41.25,2.00,578.25,335.39,,304.5,23.925,6.96,0.00,311.46,23.925

215,黃洞石大理石窗臺板,㎡,0.27,430.00,0.05,20.00,96.25,2.00,569.75,152.98,,121.22775,25.843125,5.907,0.00,127.13475,25.843125

216,加厚磨邊,m,1.79,25.00,0.00,0.00,0.00,0.00,25.00,44.75,,44.75,0,0,0.00,44.75,0

217,簽約室,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

218,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

219,自流平樓地面,M2,15.46,8.00,0.00,0.00,12.50,0.50,21.00,324.71,,123.7008,193.2825,7.7313,0.00,131.4321,193.2825

220,CA1地毯鋪設(shè),M2,15.46,135.00,8%,4.00,13.75,0.50,164.05,2536.64,,2254.44708,212.61075,69.5817,0.00,2324.02878,212.61075

221,黃洞石大理石門檻板（120寬）,m,0.84,51.60,0.05,3.00,38.50,1.00,96.68,81.21,,45.5112,32.34,3.36,0.00,48.8712,32.34

222,石材面結(jié)晶、鏡面處理,㎡,0.10,0.00,0.00,60.00,0.00,2.50,62.50,6.30,,0,0,6.3,0.00,6.3,0

223,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

224,吊頂C60輕鋼龍骨,㎡,15.46,25.00,0.10,2.00,24.75,1.00,55.25,854.31,,425.2215,382.69935,46.3878,0.00,471.6093,382.69935

225,吊頂9.5厚石膏板,㎡,15.46,10.00,0.10,2.00,24.75,1.00,38.75,599.18,,170.0886,382.69935,46.3878,(0.00),216.4764,382.69935

226,每增加一層9.5厚石膏板,㎡,15.46,10.00,0.10,2.00,24.75,1.00,38.75,599.18,,170.0886,382.69935,46.3878,(0.00),216.4764,382.69935

227,石膏板面點銹貼邦帶,㎡,15.46,1.00,0.05,0.50,1.65,0.00,3.20,49.48,,16.23573,25.51329,7.7313,0.00,23.96703,25.51329

228,刷乳膠漆三遍,㎡,15.46,10.00,0.00,3.00,32.00,0.00,45.00,695.82,,154.626,494.8032,46.3878,0.00,201.0138,494.8032

229,懸挑式燈槽細木工板基層（400+150+80）,m,11.64,31.50,0.10,2.00,27.50,0.50,64.65,752.53,,403.326,320.1,29.1,(0.00),432.426,320.1

230,木基層防火涂料,㎡,7.33,2.00,0.05,0.20,3.44,0.00,5.74,42.09,,15.39972,25.226208,1.46664,0.00,16.86636,25.226208

231,吊頂9.5厚石膏板,㎡,7.33,10.00,0.10,2.00,24.75,1.00,38.75,284.16,,80.6652,181.4967,21.9996,0.00,102.6648,181.4967

232,石膏板面點銹貼邦帶,㎡,7.33,1.00,0.05,0.50,1.65,0.00,3.20,23.47,,7.69986,12.09978,3.6666,0.00,11.36646,12.09978

233,刷乳膠漆三遍,㎡,7.33,10.00,0.00,3.00,32.00,0.00,45.00,329.99,,73.332,234.6624,21.9996,0.00,95.3316,234.6624

234,石膏線條160*100（直形）,m,11.50,22.00,0.08,1.00,11.00,1.00,36.76,422.74,,273.24,126.5,23,0.00,296.24,126.5

235,石膏線條刷乳膠漆三遍,m,11.50,2.50,0.05,1.00,11.00,0.00,14.63,168.19,,30.1875,126.5,11.5,0.00,41.6875,126.5

236,開模費,組,1.00,300.00,0.00,0.00,0.00,0.00,300.00,300.00,,300,0,0,0.00,300,0

237,窗簾盒細木工板基層（200+200）,m,3.60,20.00,0.10,1.00,27.50,0.50,51.00,183.60,,79.2,99,5.4,(0.00),84.6,99

238,木基層防火涂料,㎡,1.44,2.00,0.05,0.20,3.44,0.00,5.74,8.27,,3.024,4.9536,0.288,(0.00),3.312,4.9536

239,窗簾盒9.5厚石膏板,㎡,1.44,10.00,0.10,2.00,24.75,1.00,38.75,55.80,,15.84,35.64,4.32,(0.00),20.16,35.64

240,石膏板面點銹貼邦帶,㎡,1.44,1.00,0.05,0.50,1.65,0.00,3.20,4.61,,1.512,2.376,0.72,0.00,2.232,2.376

241,刷乳膠漆三遍,㎡,1.44,10.00,0.00,3.00,32.00,0.00,45.00,64.80,,14.4,46.08,4.32,0.00,18.72,46.08

242,空調(diào)風口開口、加固,個,2.00,34.38,,,,,34.38,68.76,,68.76,0,0,0.00,68.76,0

243,墻面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

244,木飾面踢腳線高120mm,m,14.90,80.00,0.05,1.00,13.75,0.50,99.25,1478.83,,1251.6,204.875,22.35,(0.00),1273.95,204.875

245,批膩子,㎡,42.60,6.00,0.00,0.00,8.25,0.50,14.75,628.31,,255.582,351.42525,21.2985,(0.00),276.8805,351.42525

246,WP-1高級墻紙,㎡,42.60,70.00,0.25,5.00,24.75,0.50,117.75,5015.80,,3727.2375,1054.27575,234.2835,0.00,3961.521,1054.27575

247,18細木工板門套基層,㎡,0.96,50.00,0.05,8.00,22.00,1.00,83.50,79.84,,50.2005,21.0364,8.6058,0.00,58.8063,21.0364

248,木基層防火涂料,㎡,0.96,2.00,0.05,0.20,3.44,0.00,5.74,5.49,,2.00802,3.289328,0.19124,0.00,2.19926,3.289328

249,120寬木飾面門套側(cè)板,m,6.83,60.00,0.05,2.00,12.38,0.20,77.58,529.87,,430.29,84.5554,15.026,(0.00),445.316,84.5554

250,木飾面門套線70*20,m,14.48,70.00,0.05,2.00,11.00,1.00,87.50,1267.00,,1064.28,159.28,43.44,0.00,1107.72,159.28

251,成品木飾面單開門安裝830*2730,樘,1.00,2500.00,0.00,0.00,0.00,0.00,2500.00,2500.00,,2500,0,0,0.00,2500,0

252,套裝門合頁、門鎖等五金,套,1.00,500.00,0.01,10.00,34.38,2.00,551.38,551.38,,505,34.38,12,0.00,517,34.38

253,墻面細木工板基層,㎡,0.58,50.00,0.05,8.00,22.00,1.00,83.50,48.43,,30.45,12.76,5.22,0.00,35.67,12.76

254,木基層防火涂料,㎡,0.58,2.00,0.05,0.20,3.44,0.00,5.74,3.33,,1.218,1.9952,0.116,(0.00),1.334,1.9952

255,門楣木飾面,㎡,0.58,500.00,0.05,10.00,41.25,2.00,578.25,335.39,,304.5,23.925,6.96,0.00,311.46,23.925

256,黃洞石大理石窗臺板,㎡,0.28,430.00,0.05,20.00,96.25,2.00,569.75,160.67,,127.323,27.1425,6.204,(0.00),133.527,27.1425

257,加厚磨邊,m,1.88,25.00,0.00,0.00,0.00,0.00,25.00,47.00,,47,0,0,0.00,47,0

258,清潔室,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

259,地面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

260,600*600地磚鋪貼,㎡,4.36,75.00,0.05,15.00,60.00,2.00,155.75,679.40,,343.515375,261.726,74.1557,0.00,417.671075,261.726

261,黃洞石大理石門檻板（160寬）,m,0.84,80.00,0.05,3.00,38.50,1.00,126.50,106.26,,70.56,32.34,3.36,(0.00),73.92,32.34

262,石材面結(jié)晶、鏡面處理,㎡,0.13,0.00,0.00,60.00,0.00,2.50,62.50,8.40,,0,0,8.4,0.00,8.4,0

263,頂面工程,,,,,,,,0.00,0.00,,0,0,0,0.00,0,0

264,吊頂C60輕鋼龍骨,㎡,4.36,25.00,0.10,2.00,24.75,1.00,55.25,241.01,,119.95775,107.961975,13.0863,0.00,133.04405,107.961975

265,吊頂9.5厚防水石膏板,㎡,4.36,25.00,0.10,2.00,24.75,1.00,55.25,241.01,,119.95775,107.961975,13.0863,0.00,133.04405,107.961975

266,每增加一層9.