民間借貸利息計(jì)算表

民間借貸糾紛本息計(jì)算說(shuō)明表,,,,,,,,,,,,,,,

借款本金,,計(jì)息開(kāi)始日,計(jì)息中止日,計(jì)息天數(shù),按48%計(jì)算的利息,,,按36%計(jì)算的利息上限,,實(shí)還利息,按36%計(jì)算的實(shí)還利息,超36%后多還利息抵本金,按24%計(jì)算的利息,備注,

借款/還本金,未還本金,,,,,LPR,4LPR,,按4LPR計(jì)算的利息,,,,,,

"1,200,000.00","1,200,000.00",2014/5/22,2014/8/28,98,196000.00,,,"115,989.04",,"180,000.00","118,800.00","64,010.96",78400.00,1.前期2筆還款利息超上限，超上限部分抵本金；2.其余后續(xù)歸還利息優(yōu)先抵扣按36%年利率標(biāo)準(zhǔn)計(jì)算的利息；3.后續(xù)還款抵扣此期間內(nèi)按36%計(jì)算的利息后，本期間內(nèi)共計(jì)歸還利息780682.79元。,

"64,010.96","1,135,989.04",2014/8/29,2015/2/17,173,262034.81,,,"193,833.97",,"300,000.00","193,833.97","106,166.03",131017.40,,

"-106,166.03","1,029,823.01",2015/2/17,2015/10/13,238,326797.17,,,"241,740.37",,,"2016.2.6還款50000,2016.7.1還款196523.35抵此期間利息246523.35",,163398.58,,

"-200,000.00","829,823.01",2015/10/14,2016/2/6,115,127239.53,,,"94,122.39",,"50,000.00",2016.7.1還款余額3476.65，2016.7.13還款93477.59抵此期間利息96954.24,,63619.76,,

,"829,823.01",2015/10/14,2016/2/16,125,138303.83,,,"102,306.95",,"50,000.00",2016.7.1還款余額3476.65，2016.7.13還款93477.59抵此期間利息96954.24,,69151.92,,

,"829,823.01",2016/2/6,2016/7/1,146,161538.88,,,"119,494.51",,"200,000.00",2016.7.13還款余額6522.41，2017.1.24還款114670.39抵此期間利息121192.80,80505.49,80769.44,,

,"829,823.01",2016/2/16,2016/7/1,136,150474.57,,,"111,309.96",,"200,000.00",2016.7.13還款余額6522.41，2017.1.24還款114670.39抵此期間利息121192.80,88690.04,75237.29,,8184.555683

合計(jì),,,,1010,1211914.21,,,"867,487.23",,"780,000.00","780,482.79",250682.48,586357.11,,

,"829,823.01",2016/7/1,2016/7/1,1,1106.43,,,829.82,,"200,000.00",2017.1.24還款余額抵此期間利息835.81,,553.22,1.2016.7.1至2018.4.23歸還利息60萬(wàn)，此期間還款優(yōu)先充抵前期未償還利息后，本期間歸還按36%計(jì)算的利息185129.61元，未超按36%計(jì)算的利息上限553307.81元。2.此期間未還款本金835812.40+應(yīng)歸還利息（36%）553307.81-已還利息185329.61=1203790.60,

,"829,823.01",2016/7/1,2016/7/13,13,14383.60,,,"10,787.70",,"100,000.00",2017.1.24還款余額抵此期間利息10029.75,,7191.80,,

,"829,823.01",2016/7/14,2017/1/24,195,215753.98,,,"161,815.49",,"200,000.00",2017.1.24還款余額74464.05，2017.9.2還款88519.37抵此期間利息162983.42,,107876.99,,

,"829,823.01",2017/1/25,2017/9/2,221,244521.18,,,"183,390.88",,"100,000.00",2017.9.2還款余額11480.63抵此期利息11480.63,,122260.59,,

,"829,823.01",2017/9/3,2018/4/23,233,257798.35,,,"193,348.76",,,,,128899.17,,

,,,,663,733563.54,,,"550,172.65",0,"600,000.00","185,329.61",,366781.77,,

,"829,823.01",2018/4/24,2020/10/24,915,1012384.07,,,"748,886.85",,-,-,,506192.03,2020.10.24確認(rèn)借條，此時(shí)未還本金835812.40+欠付利息367978.2+此期間利息764768.35=1968558.95,

,,,,,1012384.07,0,0,"748,886.85",0,,,,"506,192.03",,

,"829,823.01",2020/10/25,2021/9/21,332,367334.98,3.85%,15.40%,"271,727.25",117853.31,-,-,,183667.49,9.21打借條150萬(wàn)，2020.10.25至2021.9.21，按36%計(jì)算的利息為277489.72，加上前期結(jié)算至10.24的本金及利息1968558.95，本息共計(jì)2246048.67，原告讓渡部分利息后，僅要求被告按150萬(wàn)還款,

,,,,,367334.98,0,0,"271,727.25",117853,,,,"183,667.49",,

,#REF!,2021/9/22,2021/12/19,89,,3.85%,15.40%,#REF!,#REF!,,,,,,

,#REF!,2021/12/20,2022/1/19,31,,3.80%,15.20%,#REF!,#REF!,,,,,,

,#REF!,2022/1/20,2022/8/21,214,,3.70%,14.80%,#REF!,#REF!,,,,,,

,#REF!,2022/8/22,2022/12/30,131,,3.65%,14.60%,#REF!,#REF!,,,,,,

合計(jì),,,,,,,,#REF!,#REF!,,,,,,

"計(jì)算說(shuō)明：

①.按照《最高人民法院關(guān)于審理民間借貸案件適用法律若干問(wèn)題的規(guī)定》（2021年1月1日施行），2020年8月20日之后新受理的一審民間借貸案件，借貸合同成立于20