版權(quán)說明:本文檔由用戶提供并上傳,收益歸屬內(nèi)容提供方,若內(nèi)容存在侵權(quán),請進行舉報或認領(lǐng)
文檔簡介
FinancialReporting
8TheconsolidatedSFP
東北財經(jīng)大學
①Thebasicconsolidationprocedures
②CalculategoodwillandNCI
③Cancelintra-grouptransactions
④Determinefairvalueofsubsidiary’snetassets
⑤PrepareconsolidatedSFP
2015/9/24
東北財經(jīng)大學 2
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 3
Consolidate the assets and liabilities
parent andeachsubsidiary
of the
①netassetsattributabletothegroup
Goodwillneedbepresentedsepara yEquityinthegroupaccountsaredividedinto
②netassetsattributabletoNCI
2015/9/24 東北財經(jīng)大學 4
Intra-grouptransactionshouldbecancelledPresentassetsandliabilitiesofSatFV
-
Theentityinasubsidiarynotattributable,directlyorindirectly,toaparent(IFRS3,IFRS10)
NCIshouldbepresentedintheconsolidatedstatementoffinancialpositionwithinequity,separatedfromtheparentshareholders’equity
2015/9/24
東北財經(jīng)大學 5
Parent
Subsidiary
Difference
InvestmentinS’shares
Equity
GoodwillandNCI
Investmentin ’loanstock
Loanstock
ReceivablewithS
PayablewithP
Cashintransitorgoodsintransit
2015/9/24
東北財經(jīng)大學 6
Goodwillatthereortin dateFVadjustment
Unrealisedprofitsfromintra-grouptransactionsGroupretainedearnings
NCI
ExampleP121
2015/9/24
東北財經(jīng)大學 7
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 8
AlternativewaysofcalculatingNCI(IFRS3)
①Its roortionateshareofthefairvalueofthesubsidiary’snetassets
②FullvalueorfairvaluebasedonmarketvalueofsharesheldbyNCI
2015/9/24
東北財經(jīng)大學 9
P
S
$
$
30,000$1ordinarysharesinS
30,000
0
$1Ordinaryshares
80,000
40,000
Retainedearnings
25,000
10,000
ExampleP125:NCIatproportionatemethodPCohasowned75%ofthesharecapitalofSCosincethedateofSCo’sincorporation.
2015/9/24
東北財經(jīng)大學 10
ExampleP125:NCIatproportionatemethod
NCI
$
NCIatacquisitiondate
40,000×25%
10,000
NCIshareofretainedearnings
10,000×25%
2,500
NCIatreportingdate
12,500
2015/9/24
東北財經(jīng)大學 11
ExampleP125:NCIatproportionatemethod
P
S
Group
$
$
$
30,000$1ordinarysharesinS
30,000
0
0
EquityattributabletoP
$1Ordinaryshares
80,000
40,000
80,000
Retainedearnings
25,000
10,000
32,500
112,500
NCI
12,500
2015/9/24
東北財經(jīng)大學 12
Dividendspaidtoparentshouldbecancelled.DividendspaidtoNCIleavesthegroup.
TheremainingretainedearningsofSshouldbedistributedtogroupretainedearningsandNCI
2015/9/24
東北財經(jīng)大學 13
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 14
①Goodwillattributabletoparent
=Acquisitionconsideration
-FVofNetassetsoftheSowned
byP
②Goodwillattributabletogroup(OptioninIFRS3)
=Acquisitionconsideration
+FairvalueofNCI
—NetassetsoftheS
2015/9/24
東北財經(jīng)大學
15
Pre-acquisitionretainedearnings
Becancelledagainsttheinvestmentoftheparent
Post-acquisitionretainedearnings
BeallocatedintogroupretainedearningsandNCIproportiona y
2015/9/24
東北財經(jīng)大學 16
SingCo.paid$70,000for40,000sharesinWingCo.at31March
WingCo.equityat31March $
50,00 odinarysharesof$1each
Retainedearnings
Totalequity
50,000
10,000
60,000
MarketpriceofWing’ssharewas$1.25at31March
2015/9/24
東北財經(jīng)大學 17
NCIattheyearend
=NCIatacquisition
+NCIshareofS’post-acquisitionRE
2015/9/24
東北財經(jīng)大學 18
Pacquired75%ofsharesinSon1January2007whenShadretainedearningsof$15,000.
ThemarketpriceofS’ssharesjustbeforetheacquisitionwas$1.60.
P
S
$
$
SharesinS
68,000
0
$1Ordinaryshares
100,000
50,000
earnings
70,000
25,000
2015/9/24
東北財經(jīng)大學 19
Goodwillattributabletoparent
Chargetheimpairmenttogroupretainedearningsonly.
Goodwillattributableto rou
ChargetheimpairmenttogroupretainedearningsandNCIproportiona y
2015/9/24
東北財經(jīng)大學 20
Thefairvalueofnetassetsacquiredexceedacquisitionconsideration
Recognitionstep
Identify
RecognisetheexcessremaininginP/L
2015/9/24
東北財經(jīng)大學 21
Contingentconsideration
Deferredconsideration
Shareexchange
2015/9/24
東北財經(jīng)大學 22
Theacquisition-datefairvalueofcontingentconsiderationshallberecognisedaspartoftheconsideration
Goodwillmayberemesuredifcontingentconsiderationchangesduetoadditionalinformationobtainedthataffectspositionattheacquisitiondate
2015/9/24
東北財經(jīng)大學 23
Bediscountedtoitspresentvalueusingtheacquiringentity’scostofcapital
Recognisetheinterestasfinancecostintheconsolidatedfinancialstatementsatyear-end
2015/9/24
東北財經(jīng)大學 24
Pacquired75%sharesofSon1January20X6.Itpaid$3.50pershareandagreedtopayafurther$108mon1January20X7.
’costofcapitalis8%.
Working
$
Cash
3.5×80m×75%
210
PVofdeferredconsideration
108/(1+8%)
100
Total
310
2015/9/24
東北財經(jīng)大學 25
ThecostisthemarketpriceofsharesissuedConsideration
=MarketpriceofP’sshare
×No.ofsharesissued
2015/9/24
東北財經(jīng)大學 26
Pacquired12,000$1sharesinSbyissuing5ofitsownsharesforevery4sharesinS.
ThemarketvalueoftheP’ssharesis$6.Consideration
=6×(12,000×5/4)
=$90,000
QuestionP134
2015/9/24
東北財經(jīng)大學 27
Expensesofcombinationshouldbewrittenoffasincurred
Issuecostsaredeductedfromtheproceedsoftheequityissue
2015/9/24
東北財經(jīng)大學 28
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 29
-
StatementofP/LandOCI
Parent
Subsidiary
Cancel
Group
Sales
100,000
0
COGS
(80,000)
0
Grossprofits
20,000
0
Parentsoldgoodscosting$80,000toa100%ownedSubsidiaryfor$100,000.Subsidiarydidnotsoldthegoodsattheyearend.
2015/9/24
東北財經(jīng)大學 30
-
Parentsoldgoodscosting$80,000toa100%ownedSubsidiaryfor$100,000.Subsidiarydidnotsoldthegoodsattheyearend.
Statementoffinancialposition
Parent
Subsidiary
Cancel
Group
Inventory
0
100,000
Retainedearnings
20,000
0
2015/9/24
東北財經(jīng)大學 31
-
StatementofP/LandOCI
Parent
Subsidiary
Cancel
Group
Sales
100,000
0
COGS
(80,000)
0
Grossprofits
20,000
0
Parentsoldgoodscosting$80,000toa80%ownedSubsidiaryfor$100,000.Subsidiarydidnotsoldthegoodsattheyearend.
2015/9/24
東北財經(jīng)大學 32
-
Parentsoldgoodscosting$80,000toa80%ownedSubsidiaryfor$100,000.Subsidiarydidnotsoldthegoodsattheyearend.
Statementoffinancialposition
Parent
Subsidiary
Cancel
Group
Inventory
0
100,000
Retainedearnings
20,000
0
2015/9/24
東北財經(jīng)大學 33
-
Parentpurchasedgoodsof$100,000froma80%ownedSubsidiary.Thecostofthesegoodswas$80,000.Parentdidnotsoldthegoodsattheyearend.
StatementofP/LandOCI
Parent
Subsidiary
Cancel
Group
Sales
100,000
COGS
(80,000)
Grossprofits
20,000
2015/9/24
東北財經(jīng)大學 34
-
Parentpurchasedgoodsof$100,000froma80%ownedSubsidiary.Thecostofthesegoodswas$80,000.Parentdidnotsoldthegoodsat
theyearend.
Statementoffinancialposition
Parent
Subsidiary
Cancel
Group
Inventory
100,000
Retainedearnings
20,000
2015/9/24
東北財經(jīng)大學 35
-
StatementofP/LandOCI
Parent
Subsidiary
Cancel
Group
Sales
100,000
85,000
COGS
(80,000)
(70,000)
Grossprofits
20,000
15,000
Parentsoldgoodscosting$80,000toa80%ownedSubsidiaryfor$100,000.Subsidiarysold70%ofthesegoodsbytheendofthisyear.
2015/9/24
東北財經(jīng)大學 36
-
Parentsoldgoodscosting$80,000toa80%ownedSubsidiaryfor$100,000.Subsidiarysold70%ofthesegoodsbytheendofthisyear.
Statementoffinancialposition
Parent
Subsidiary
Cancel
Group
Inventory
0
30,000
Retainedearnings
20,000
15,000
2015/9/24
東北財經(jīng)大學 37
Consolidated SFPshouldonlyincludeearnedbythegroup
Unrealisedprofitsshouldbeeliminated
profits
Chargetheproportionofunrealisedintra-groupprofitstoNCIifnecessery
QuestionP139
2015/9/24
東北財經(jīng)大學 38
- -
Statementofcomprehensivee
P
S
Cancel
Group
Gainsondisposal
2,500
-2,500
0
Depreciation
-1,250
250
-1,000
Example:P141
2015/9/24
東北財經(jīng)大學 39
- -
Example:P141
Statementoffinancialposition
P
S
Cancel
Group
NCI
nt
11,250
0
2,500
+250
9,000
Retainedearnings
27,000
18,000
-2,500
+250
36,450
6,300
2015/9/24
東北財經(jīng)大學 40
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 41
-
Distinguish the subsidiary’s profitsacquisitionandafteracquisition
Profitsmaynotbeevenlyinoneperiod
before
2015/9/24
東北財經(jīng)大學 42
Profitsdistribution
$
Retainedearningson31December20X5
39,000
earningson31December20X4
15,000
Profitsin20X4
24,000
Profitsfrom1January20X4to31March20X4
6,000
Profitsfrom1April20X4to31December20X4
18,000
2015/9/24
東北財經(jīng)大學 43
Pre-acquisitionretainedearnings
$
Retainedearningson31December20X4
15,000
Profitsfrom1January20X4to31March20X4
6,000
Pre-acquisitionretainedearnings
21,000
2015/9/24
東北財經(jīng)大學 44
Summaryofconsolidationprocedures
Non-controllinginterests
Goodwillarisingonconsolidation
Intra-grouptransactions
Acquisitionofasubsidiaryduringperiod
Fairvaluesinacquisitionaccounting
2015/9/24
東北財經(jīng)大學 45
Goodwilliscalculatedatthedifferencebetweentheconsiderationtransferred
溫馨提示
- 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
- 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯(lián)系上傳者。文件的所有權(quán)益歸上傳用戶所有。
- 3. 本站RAR壓縮包中若帶圖紙,網(wǎng)頁內(nèi)容里面會有圖紙預覽,若沒有圖紙預覽就沒有圖紙。
- 4. 未經(jīng)權(quán)益所有人同意不得將文件中的內(nèi)容挪作商業(yè)或盈利用途。
- 5. 人人文庫網(wǎng)僅提供信息存儲空間,僅對用戶上傳內(nèi)容的表現(xiàn)方式做保護處理,對用戶上傳分享的文檔內(nèi)容本身不做任何修改或編輯,并不能對任何下載內(nèi)容負責。
- 6. 下載文件中如有侵權(quán)或不適當內(nèi)容,請與我們聯(lián)系,我們立即糾正。
- 7. 本站不保證下載資源的準確性、安全性和完整性, 同時也不承擔用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。
最新文檔
- 2025至2030年中國天然礦砂禮品畫數(shù)據(jù)監(jiān)測研究報告
- 2025至2030年中國雙套螺旋管冷卻器數(shù)據(jù)監(jiān)測研究報告
- 2025至2030年中國2-氟苯甲醚數(shù)據(jù)監(jiān)測研究報告
- 2025年中國摩托車座架市場調(diào)查研究報告
- 2025至2031年中國阻爆燃管道阻火器行業(yè)投資前景及策略咨詢研究報告
- 2025至2031年中國營養(yǎng)保濕啫喱水行業(yè)投資前景及策略咨詢研究報告
- CS公司聚醚多元醇庫存管理優(yōu)化研究
- 二零二五年度綠色有機農(nóng)產(chǎn)品批量收購專項合同3篇
- 二零二五年度宗教場所害蟲防治滅四害服務合同4篇
- 二零二五年度農(nóng)產(chǎn)品代理采購合同范本16篇
- 開展課外讀物負面清單管理的具體實施舉措方案
- 2025年云南中煙工業(yè)限責任公司招聘420人高頻重點提升(共500題)附帶答案詳解
- 2025-2030年中國洗衣液市場未來發(fā)展趨勢及前景調(diào)研分析報告
- 2024解析:第三章物態(tài)變化-基礎(chǔ)練(解析版)
- 北京市房屋租賃合同自行成交版北京市房屋租賃合同自行成交版
- 《AM聚丙烯酰胺》課件
- 系統(tǒng)動力學課件與案例分析
- 《智能網(wǎng)聯(lián)汽車智能傳感器測試與裝調(diào)》電子教案
- 客戶分級管理(標準版)課件
- GB/T 32399-2024信息技術(shù)云計算參考架構(gòu)
- 人教版數(shù)學七年級下冊數(shù)據(jù)的收集整理與描述小結(jié)
評論
0/150
提交評論