30萬室內(nèi)裝修預算表

1、裝裝飾飾裝裝修修費費用用表表 工程(預)算清單客戶名稱：鳳梧佳苑A區(qū)20幢1-502 建筑面積：193工程地點：鳳梧佳苑A區(qū)20幢1-502 時間：2012年 10 月 25 日序號工程項目單位工程造價其 中備注數(shù)量單價金額主材輔材機械人工損耗一一、客客廳廳、餐餐廳廳及及過過道道1-101頂面乳膠漆M83.5108.09018.052.37.85.034.08.9刮膩子,立邦美得麗膠漆三遍1-102墻面乳膠漆M112103.811625.652.35.66.934.05.0刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍1-103頂面抹灰M87.5112.69852.562.004.605.00

2、34.007.00水泥砂漿抹磚墻1-104墻面抹灰M97.5124.612148.562.004.607.0045.006.00水泥砂漿抹磚墻1-105門套M45.0137.96205.578.07.08.938.06.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊1-10660*11實木門套線M45.0113.85121.069.07.05.024.08.8線條定充,按2.2米/支運算1-107裝飾木材面清漆M45.0123.55557.558.907.605.0045.007.00生牌油漆,刮膩子,修色,三底二面1-108鞋柜M2751.31502.5570.0023.208.0015

3、0.005%飾面板飾面,木工板立架,實木封邊,百葉門1-109鞋柜清漆M24125.83019.257.808.007.0045.008.00生牌油漆,刮膩子,修色,三底二面小計64050.364050.3二二、主主臥臥、陽陽臺臺1 12-101頂面乳膠漆M54.0114.96204.656.07.08.035.08.9刮膩子,立邦美得麗乳膠漆三遍2-102頂面抹灰M54.0108.25842.852.308.906.0034.007.00水泥砂漿抹磚墻2-103墻面抹灰M65.0101.36584.552.308.009.0025.007.00水泥砂漿抹磚墻2-104墻面乳膠漆M65.010

4、0.96558.538.08.08.939.07.0刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍2-105陽臺地面鋪地磚M24130.03120.068.0020.2035.006.80主材價格按購價計價,損耗按實計算2-106房間門扇2.0690.01380.0540.0150.0公司定購(包安裝)款式自選價格一樣2-107門套M13.0129.11678.365.27.05.042.39.6木工板立架,木工板貼墻,飾面板飾面,實木線條封邊2-10860*11實木門套線M13.085.91116.748.64.86.918.07.6線條定充,按2.2米/支運算2-109裝飾木材面清漆M12

5、129.31551.654.809.008.0050.007.50生牌油漆,刮膩子,修色,三底二面2-110大衣柜m214.00692.99699.9480.0023.209.60180.005%木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里板含門上吊柜小計43736.943736.9三三、主主衛(wèi)衛(wèi)3-101衛(wèi)生間地磚M10.6117.11241.367.0020.2024.005.90主材價格按購價計價,損耗按實計算3-102地面防漏處理M210.697.41032.440.07.67.835.07.0水泥砂漿修補，防水涂料刷二遍3-103墻面鋪墻磚M45.6145.66639.467.

6、020.27.645.05.8主材甲購3-104墻壁防潮處理M45.689.14063.035.68.97.030.07.6水泥砂漿修補，刷防水涂料二遍3-105扣板吊頂M10.694.81004.954.80.00.040.00.0木龍骨安裝,換氣扇,燈座木框制安、主材自購3-106門套M10.6108.71152.248.65.67.538.09.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊3-10760*11實木門套線M15.8108.01706.448.07.08.038.07.0線條定充,按2.2米/支運算3-108裝飾木材面清漆M14.3125.61796.157.807.0

7、08.0045.207.60生牌油漆,刮膩子,修色,三底二面小計18635.618635.6四四、次次臥臥1 14-101頂面乳膠漆M34.0108.43685.654.07.85.634.07.0刮膩子,立邦美得麗乳膠漆三遍4-102頂面抹灰M34.0102.93498.653.408.608.0025.007.90水泥砂漿抹磚墻4-103墻面抹灰M62.596.06000.050.308.905.4024.007.40水泥砂漿抹磚墻4-104墻面乳膠漆M62.593.75856.335.07.58.634.08.6刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍4-105房間門扇2.0620

8、.01240.0500.0120.0公司定購(包安裝)款式自選價格一樣4-106門套M15.0127.81917.056.85.08.050.08.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊4-10760*11實木門套線M20.0100.12002.050.04.05.040.01.1線條定充,按2.2米/支運算4-108裝飾木材面清漆M14123.81733.267.007.808.0035.006.00生牌油漆,刮膩子,修色,三底二面4-109大衣柜m210.00718.37182.5540.0023.205.00150.005% 木工板立架，抽屜墻板杉木板，實木封邊,抽屜底板九里

9、板小計33115.233115.2五五、次次臥臥2 25-101頂面乳膠漆M25.0111.02775.054.08.07.034.08.0刮膩子,立邦美得麗乳膠漆三遍5-102頂面抹灰M24.8112.02777.653.008.008.0035.008.00水泥砂漿抹磚墻5-103墻面抹灰M62.5115.87234.465.008.008.6034.000.15水泥砂漿抹磚墻5-104墻面乳膠漆M62.5103.06437.548.07.07.034.07.0刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍5-105房間門扇2.0620.01240.0500.0120.0公司定購(包安裝)

10、款式自選價格一樣5-106門套M15.0129.81947.056.87.08.050.08.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊5-10760*11實木門套線M20.0123.02460.068.04.05.040.06.0線條定充,按2.2米/支運算5-108裝飾木材面清漆M14120.21682.867.004.208.0035.006.00生牌油漆,刮膩子,修色,三底二面小計26554.326554.3六六、書書房房、陽陽臺臺2 26-101頂面乳膠漆M23.0110.02530.054.05.08.034.09.0刮膩子,立邦美得麗乳膠漆三遍6-102頂面抹灰M30.0

11、107.03210.065.008.003.0025.006.00水泥砂漿抹磚墻6-103墻面抹灰M50.0120.06000.068.009.005.0034.004.00水泥砂漿抹磚墻6-104墻面乳膠漆M50.0105.05250.048.06.05.044.02.0刮膩子,立邦美得麗乳膠漆滾一遍,批一遍,刷一遍6-105房間門扇2.0620.01240.0500.0120.0公司定購(包安裝)款式自選價格一樣6-106門套M10.0115.01150.056.08.09.038.04.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊6-10760*11實木門套線M25.0119.62

12、990.056.08.04.045.06.6線條定充,按2.2米/支運算6-108裝飾木材面清漆M20105.62112.049.007.005.6039.005.00生牌油漆,刮膩子,修色,三底二面6-109陽臺地面鋪地磚M18169.03042.089.0020.205.0047.807.00主材價格按購價計價,損耗按實計算小計27524.027524.0七七、次次衛(wèi)衛(wèi)7-101衛(wèi)生間地磚M9.5156.21483.989.0020.2040.007.00主材價格按購價計價,損耗按實計算7-102地面防漏處理M29.5114.01083.056.09.08.034.07.0水泥砂漿修補，防

13、水涂料刷二遍7-103墻面鋪墻磚M53.2166.28841.889.020.24.050.03.0主材甲購7-104墻壁防潮處理M53.4124.06621.658.06.04.051.05.0水泥砂漿修補，刷防水涂料二遍7-105扣板吊頂M9.5150.01425.078.04.05.056.07.0木龍骨安裝,換氣扇,燈座木框制安、主材自購7-106門套M8.0135.71085.683.24.53.042.03.0木工板立架,木工板貼墻,飾面板飾面,實木線條封邊7-10760*11實木門套線M9.497.8919.345.04.05.034.09.8線條定充,按2.2米/支運算7-10

14、8裝飾木材面清漆M8105.5844.054.007.500.0039.005.00生牌油漆,刮膩子,修色,三底二面小計22304.322304.3八八、廚廚房房8-101扣板吊頂M12.4131.01624.467.00.07.050.07.0木龍骨安裝,換氣扇,燈座木框制安、主材自購8-102廚房地磚M11.2154.21727.089.0020.2040.005.00主材價格按購價計價,損耗按實計算8-103地面防漏處理M211.2100.01120.054.08.08.025.05.0水泥砂漿修補，防水涂料刷二遍8-104房間門扇2.0500.01000.0400.0100.0公司定購

15、(包安裝)款式自選價格一樣8-105墻壁防潮處理M40.5101.04090.550.07.08.030.06.0水泥砂漿修補，刷防水涂料二遍8-106墻面鋪墻磚M40.5101.54110.80.040.54.050.07.0主材甲購8-107廚房底柜M9598.05382.0500.0098.00雙面防火板或單面防火板,后面用防火板,柜門人造石另計8-108廚房吊柜M6.5766.04979.0654.00112.00雙面防火板或單面防火板,后面用防火板,柜門人造石另計,包管子8-109門套M8.0107.0856.060.54.53.034.05.0木工板立架,木工板貼墻,飾面板飾面,實

16、木線條封邊8-11060*11實木門套線M21.7104.7104.750.77.08.030.09.0線條定充,按2.2米/支運算8-111裝飾木材面清漆M15104.41566.063.507.000.0030.903.00生牌油漆,刮膩子,修色,三底二面小計元26560.426560.4九九、水水電電工工程程 1、水分部9-101一廚一衛(wèi)偉星PPR管連接套1.01420.01420.0560.0300.035.0500.025.0偉星PPR管,開槽,定位,走管衛(wèi)生間原進水管鋸除封好9-102馬桶安裝只3.0100.0300.00.00.00.0100.00.0人工費及輔料費9-103水池

17、(槽、洗臉盆)安裝套5.093.0465.00.030.05.050.08.0人工費及輔料費2185.02185.0 注： 潔具主材、總閥、三角閥、軟管及下水配件(管)均由業(yè)主提供； 2、電分部9-201空開配制項1.0500.0500.0500.00.0天津梅蘭，原有空開增換7路9-202廚房鋪管穿線間1.0442.0442.0250.064.020.0100.08.0杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-203衛(wèi)生間鋪管穿線間1.0432.0432.0240.064.020.0100.08.0杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-204客廳餐廳鋪管穿線間1.0592.0592.04

18、00.064.020.0100.08.0杭州電纜廠中策電線穿金盾PVC管鋪設(shè),9-205主臥鋪管穿線間1.0452.0452.0260.064.020.0100.08.0中策電線穿金盾PVC管鋪設(shè)，含插座、開關(guān)安裝人工費9-206次臥鋪管穿線間1.0472.0472.0280.064.020.0100.08.0中策電線穿金盾PVC管鋪設(shè)，含插座、開關(guān)安裝人工費9-207陽臺鋪管穿線間1.0442.0210.0250.064.020.0100.08.0中策電線穿金盾PVC管鋪設(shè)，含插座、開關(guān)安裝人工費9-208地面開槽水電人工費M112.620.02252.020.00地板地磚下線管水管開鑿入地9-209廚房衛(wèi)生間小五金安裝套1.0165.0165.010.04.0150.01.0業(yè)主購買需安裝的全部小五金配件9-210電話、電視、電腦弱電布線 套1.01400.61400.6900.063.011.6400.026.0電視線含插頭穿線管2個，電話線,電腦線,穿金盾PVC管鋪設(shè)（音響線,VGA線甲供）小計6917.66917.6注:插座、開關(guān)面板、燈具、熱水器、換氣扇、浴霸均由業(yè)主提供；十十、小小五五金金10-101合頁副30.040.01200.030.010.010-102抽屜軌道20寸付50.048.02400.040.08.010-103鉸鏈只