社區(qū)工程預(yù)算書

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：一社區(qū)（修繕定額）第1頁共2頁,,,,,,,,工程名稱：一社區(qū)（修繕定額）第1頁共2頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

3-4,拆除南門西側(cè)鐵藝欄桿圍墻61m長(磚墻及磚柱部分）,m3,21.76,104.96,2283.93,102.6,2232.58,3-4,拆除南門西側(cè)鐵藝欄桿圍墻60.5m長(磚墻及磚柱部分）,m3,18.13,104.96,1902.93,102.6,1860.14

11-15,南門西側(cè)圍墻拆除后渣土外運,m3,21.76,57.59,1253.16,35.34,769.00,11-15,南門西側(cè)圍墻拆除后渣土外運,m3,18.13,57.59,1044.11,35.34,640.71

7-31,拆除南門西側(cè)鐵藝欄桿圍墻61m長(鐵藝欄桿部分）,㎡,100.80,24.73,2492.78,22.23,2240.78,7-31,拆除南門西側(cè)鐵藝欄桿圍墻60.5m長(鐵藝欄桿部分）,㎡,84.00,24.73,2077.32,22.23,1867.32

11-7,南門西側(cè)拆除后的鐵藝欄桿運輸,t,2.40,125.46,301.10,76.19,182.87,11-7,南門西側(cè)拆除后的鐵藝欄桿運輸,t,2.40,125.46,301.10,76.19,182.86

10-127,拆除南門西側(cè)方磚地面,㎡,43.56,8.23,358.50,7.98,347.61,10-127,拆除南門西側(cè)方磚地面,㎡,36.30,8.23,298.75,7.98,289.67

11-15,南門西側(cè)拆除方磚地面后渣土外運,m3,6.54,57.59,376.64,35.34,231.12,11-15,南門西側(cè)拆除方磚地面后渣土外運,m3,5.45,57.59,313.87,35.34,192.60

10-89,南門西側(cè)恢復(fù)砼地面c20,㎡,43.56,42.99,1872.64,15.01,653.84,10-89,南門西側(cè)恢復(fù)砼地面c20,㎡,36.3,42.99,1560.54,15.01,544.86

3-4,拆除南門東側(cè)鐵藝欄桿圍墻171m長(磚墻及磚柱部分）,m3,74.52,104.96,7821.62,102.6,7645.75,3-4,拆除南門東側(cè)鐵藝欄桿圍墻171m長(磚墻及磚柱部分）,m3,62.1,104.96,6518.02,102.6,6371.46

11-15,南門東側(cè)圍墻拆除后渣土外運,m3,74.52,57.59,4294.61,35.34,2633.54,11-15,南門東側(cè)圍墻拆除后渣土外運,m3,62.1,57.59,3576.34,35.34,2194.61

7-31,拆除南門東側(cè)鐵藝欄桿圍墻171m長(鐵藝欄桿部分）,㎡,283.50,24.73,7010.96,22.23,6302.21,7-31,拆除南門東側(cè)鐵藝欄桿圍墻171m長(鐵藝欄桿部分）,㎡,236.25,24.73,5842.46,22.23,5842.46

11-7,南門東側(cè)拆除后的鐵藝欄桿運輸,t,6.75,125.46,846.86,76.19,514.28,11-7,南門東側(cè)拆除后的鐵藝欄桿運輸,t,6.75,125.46,846.86,76.19,514.28

7-33,南門東側(cè)鐵藝欄桿修補30㎡,t,0.98,1197.43,1173.48,1078.35,1056.78,7-33,南門東側(cè)鐵藝欄桿修補30㎡,t,0.98,1197.43,1173.48,1078.35,1056.78

3-8,南門東側(cè)原圍墻基礎(chǔ)砌磚修補150m長，,m3,23.76,528.40,12554.78,152.95,3634.09,3-8,南門東側(cè)原圍墻基礎(chǔ)砌磚修補150m長，,m3,19.8,528.40,10462.32,152.95,3028.41

裝飾2-123,南門東側(cè)原圍墻貼磚修補150m長,㎡,99.00,182.99,18116.01,99.07,9807.93,裝飾2-123,南門東側(cè)原圍墻貼磚修補150m長,㎡,82.5,182.99,15096.68,99.07,8173.28

裝飾2-13,南門東側(cè)原圍墻抹灰修補150m長,㎡,45.00,42.38,1907.10,34.06,1532.70,裝飾2-13,南門東側(cè)原圍墻抹灰修補150m長,㎡,45,42.38,1907.10,34.06,1532.70

11-15,南門東側(cè)原圍墻拆除后渣土外運,m3,27.72,57.59,1596.40,35.34,979.63,11-15,南門東側(cè)原圍墻拆除后渣土外運,m3,23.10,57.59,1330.33,35.34,816.35

11-15,"南門東側(cè)圍墻外渣土外運(長28m，寬6.2m,高55cm）",m3,95.48,57.59,5498.69,35.34,3374.26,11-15,"南門東側(cè)圍墻外渣土外運(長27m，寬5.2m,高60cm）",m3,84.24,57.59,4851.38,35.34,2977.04

,小計,,,,69759.26,,44138.97,,小計,,,,59103.59,,38085.53

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：一社區(qū)（修繕定額）第2頁共2頁,,,,,,,,工程名稱：一社區(qū)（修繕定額）第2頁共2頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

3-59,南門東側(cè)磚砌臺階2個,m3,2.53,591.32,1496.04,406.60,1028.70,3-59,南門東側(cè)磚砌臺階2個,m3,2.11,591.32,1247.69,406.60,857.93

裝飾2-112,南門東側(cè)磚砌臺階外抹灰,㎡,6.50,41.06,266.89,33.80,219.70,裝飾2-112,南門東側(cè)磚砌臺階外抹灰,㎡,5.40,41.06,221.72,33.80,182.52

3-4,社區(qū)辦公樓前拆除雨水井1座,m3,1.41,104.96,147.99,102.60,144.67,3-4,社區(qū)辦公樓前拆除雨水井1座,m3,1.18,104.96,123.85,102.60,121.07

11-15,社區(qū)辦公樓前拆除雨水井后渣土外運,m3,1.41,57.59,81.20,35.34,49.83,11-15,社區(qū)辦公樓前拆除雨水井后渣土外運,m3,1.18,57.59,67.96,35.34,41.70

市政7-167,社區(qū)辦公樓前拆除雨水井后新建,座,1,1670.52,1670.52,245.75,245.75,市政7-167,社區(qū)辦公樓前拆除雨水井后新建,座,1,1670.52,1670.52,245.75,245.75

,,,,,,,,,,,,,,,,

,小計,,,,3662.64,,1688.65,,小計,,,,3331.74,,1448.97

,,,,,,,,,,,,,,,,

,合計,,,,73421.90,,45827.62,,合計,,,,62435.33,,39534.50

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：二社區(qū)（修繕定額）第1頁共4頁,,,,,,,,工程名稱：二社區(qū)（修繕定額）第1頁共4頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

3-8,北門東側(cè)新建第一段鐵藝圍墻7.5m長（磚基礎(chǔ)部分）,m3,2.26,528.40,1194.18,152.95,345.67,3-8,北門東側(cè)新建第一段鐵藝圍墻7.5m長（磚基礎(chǔ)部分）,m3,1.88,528.40,993.39,152.95,287.55

3-20,北門東側(cè)新建第一段鐵藝圍墻（磚墻部分）,m3,1.30,648.07,842.49,265.10,344.63,3-20,北門東側(cè)新建第一段鐵藝圍墻（磚墻部分）,m3,1.08,648.07,699.92,265.10,286.31

3-54,北門東側(cè)新建第一段鐵藝圍墻（磚柱部分）,m3,1.152,766.23,882.70,363.78,419.08,3-54,北門東側(cè)新建第一段鐵藝圍墻（磚柱部分）,m3,0.96,766.23,735.58,363.78,349.23

7-33,北門東側(cè)新建第一段鐵藝圍墻（鐵藝欄桿安裝）,t,0.36,1197.43,431.08,1078.35,388.21,7-33,北門東側(cè)新建第一段鐵藝圍墻（鐵藝欄桿安裝）,t,0.30,1197.43,359.23,1078.35,323.51

建筑12-221,北門東側(cè)新建第一段鐵藝圍墻（貼墻、柱面磚）,㎡,25.02,181.72,4546.63,86.30,2159.23,建筑12-221,北門東側(cè)新建第一段鐵藝圍墻（貼墻、柱面磚）,㎡,20.85,181.72,3788.86,86.30,1799.36

建筑11-7;11-8,北門東側(cè)新建第一段圍墻（c15砼墊層10cm厚）,㎡,7.38,64.80,478.22,25.93,191.36,建筑11-7;11-8,北門東側(cè)新建第一段圍墻（c15砼墊層10cm厚）,㎡,6.15,64.80,398.52,25.93,159.47

2-7,北門東側(cè)新建第一段圍墻土方開挖,m3,5.4,53.92,291.17,52.44,283.18,2-7,北門東側(cè)新建第一段圍墻土方開挖,m3,4.5,53.92,242.64,52.44,235.98

2-25,北門東側(cè)新建第一段圍墻土方回填,m3,3.20,38.48,123.14,37.62,120.38,2-25,北門東側(cè)新建第一段圍墻土方回填,m3,2.0,38.48,76.96,37.62,75.24

11-15,北門東側(cè)新建第一段圍墻土方外運,m3,2.20,57.59,126.70,35.34,77.75,11-15,北門東側(cè)新建第一段圍墻土方外運,m3,2.50,57.59,142.98,35.34,88.35

,北門東側(cè)新建第一段圍墻、柱穿￠20pvc穿線管,m,20.00,3.80,76.00,1.60,32.00,,北門東側(cè)新建第一段圍墻、柱穿￠20pvc穿線管,m,20.00,3.80,76.00,1.60,32.00

3-8,北門東側(cè)新建第二段鐵藝圍墻11.8m長（磚基礎(chǔ)部分）,m3,3.54,528.40,1870.54,152.95,541.44,3-8,北門東側(cè)新建第二段鐵藝圍墻11.8m長（磚基礎(chǔ)部分）,m3,2.95,528.40,1558.78,152.95,451.20

3-20,北門東側(cè)新建第二段鐵藝圍墻（磚墻部分）,m3,1.70,648.07,1101.72,265.10,450.67,3-20,北門東側(cè)新建第二段鐵藝圍墻（磚墻部分）,m3,1.42,648.07,920.26,265.10,376.44

3-54,北門東側(cè)新第二段建鐵藝圍墻（磚柱部分）,m3,1.54,766.23,1180.00,363.78,560.22,3-54,北門東側(cè)新第二段建鐵藝圍墻（磚柱部分）,m3,1.28,766.23,980.77,363.78,465.64

7-33,北門東側(cè)新建第二段鐵藝圍墻（鐵藝欄桿安裝）,t,0.36,1197.43,431.08,1078.35,388.21,7-33,北門東側(cè)新建第二段鐵藝圍墻（鐵藝欄桿安裝）,t,0.3,1197.43,359.23,1078.35,323.51

建筑8-42,北門東側(cè)新建第二段鐵藝圍墻（方鋼小門制作、安裝）,㎡,1.63,570.21,929.44,12.35,20.13,建筑8-42,北門東側(cè)新建第二段鐵藝圍墻（方鋼小門制作、安裝）,㎡,1.36,570.21,775.49,12.35,16.80

建筑12-221,北門東側(cè)新建第二段鐵藝圍墻（貼墻、柱面磚）,㎡,33.77,181.72,6136.68,86.30,2914.35,建筑12-221,北門東側(cè)新建第二段鐵藝圍墻（貼墻、柱面磚）,㎡,28.14,181.72,5113.60,86.30,2428.48

建筑11-7;11-8,北門東側(cè)新建第二段圍墻（c15砼墊層10cm厚）,㎡,9.68,64.80,627.26,25.93,251.00,建筑11-7;11-8,北門東側(cè)新建第二段圍墻（c15砼墊層10cm厚）,㎡,9.68,64.80,627.26,25.93,251.00

2-7,北門東側(cè)新建第二段圍墻土方開挖,m3,8.50,53.92,458.32,52.44,445.74,2-7,北門東側(cè)新建第二段圍墻土方開挖,m3,7.08,53.92,381.75,52.44,371.28

2-25,北門東側(cè)新建第二段圍墻土方回填,m3,3.20,38.48,123.14,37.62,120.38,2-25,北門東側(cè)新建第二段圍墻土方回填,m3,4.20,38.48,161.62,37.62,159.00

,小計,,,,21850.49,,10053.63,,小計,,,,18392.84,,8480.35

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：二社區(qū)（修繕定額）第2頁共4頁,,,,,,,,工程名稱：二社區(qū)（修繕定額）第2頁共4頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

11-15,北門東側(cè)新建第二段圍墻土方外運,m3,5.30,57.59,305.23,35.34,187.30,11-15,北門東側(cè)新建第二段圍墻土方外運,m3,2.88,57.59,165.86,35.34,101.78

,北門東側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,32.00,3.80,121.6,1.60,51.20,,北門東側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,30,3.80,121.60,1.60,48.00

3-8,2社區(qū)西側(cè)新建鐵藝圍墻5m長（磚基礎(chǔ)部分）,m3,1.50,528.40,792.60,152.95,229.43,3-8,2社區(qū)西側(cè)新建鐵藝圍墻5m長（磚基礎(chǔ)部分）,m3,1.25,528.40,660.50,152.95,191.19

3-20,2社區(qū)西側(cè)新建鐵藝圍墻（磚墻部分）,m3,0.72,648.07,466.61,265.10,190.87,3-20,2社區(qū)西側(cè)新建鐵藝圍墻（磚墻部分）,m3,0.60,648.07,388.84,265.10,159.06

3-54,2社區(qū)西側(cè)新建鐵藝圍墻（磚柱部分）,m3,0.77,766.23,590.00,363.78,280.11,3-54,2社區(qū)西側(cè)新建鐵藝圍墻（磚柱部分）,m3,0.64,766.23,490.39,363.78,232.82

7-33,2社區(qū)西側(cè)新建鐵藝圍墻（鐵藝欄桿安裝）,t,0.15,1197.43,179.62,1078.35,161.75,7-33,2社區(qū)西側(cè)新建鐵藝圍墻（鐵藝欄桿安裝）,t,0.15,1197.43,179.62,1078.35,161.75

建筑8-42,2社區(qū)西側(cè)新建鐵藝圍墻（方鋼小門制作、安裝）,㎡,1.63,570.21,929.44,12.35,20.13,建筑8-42,2社區(qū)西側(cè)新建鐵藝圍墻（方鋼小門制作、安裝）,㎡,1.36,570.21,775.49,12.35,16.80

建筑12-221,2社區(qū)西側(cè)新建鐵藝圍墻（貼墻、柱面磚）,㎡,15.48,181.72,2813.02,86.30,1335.92,建筑12-221,2社區(qū)西側(cè)新建鐵藝圍墻（貼墻、柱面磚）,㎡,12.90,181.72,2344.19,86.30,1113.27

建筑11-7;11-8,2社區(qū)西側(cè)新建鐵藝圍墻（c15砼墊層10cm厚）,㎡,4.10,64.80,265.68,25.93,106.31,建筑11-7;11-8,2社區(qū)西側(cè)新建鐵藝圍墻（c15砼墊層10cm厚）,㎡,4.10,64.80,265.68,25.93,106.31

2-7,2社區(qū)西側(cè)新圍墻土方開挖,m3,3.60,53.92,194.11,52.44,188.78,2-7,2社區(qū)西側(cè)新圍墻土方開挖,m3,3.00,53.92,161.76,52.44,157.32

2-25,2社區(qū)西側(cè)新建圍墻土方回填,m3,1.80,38.48,69.26,37.62,67.72,2-25,2社區(qū)西側(cè)新建圍墻土方回填,m3,1.50,38.48,57.72,37.62,56.43

11-15,2社區(qū)西側(cè)新建圍墻土方外運,m3,1.80,57.59,103.66,35.34,63.62,11-15,2社區(qū)西側(cè)新建圍墻土方外運,m3,1.50,57.59,86.39,35.34,53.01

,2社區(qū)西側(cè)新建圍墻、柱穿￠20pvc線管,m,12.00,3.80,45.60,1.60,19.2,,2社區(qū)西側(cè)新建圍墻、柱穿￠20pvc線管,m,11.00,3.80,41.80,1.60,17.60

3-8,B區(qū)2號樓前新建鐵藝圍墻11.1m長（磚基礎(chǔ)部分）,m3,4.00,528.40,2113.60,152.95,611.80,3-8,B區(qū)2號樓前新建鐵藝圍墻11.1m長（磚基礎(chǔ)部分）,m3,3.33,528.40,1759.57,152.95,509.32

3-20,B區(qū)2號樓前新建鐵藝圍墻（磚墻部分）,m3,1.76,648.07,1140.60,265.10,466.58,3-20,B區(qū)2號樓前新建鐵藝圍墻（磚墻部分）,m3,1.47,648.07,952.66,265.10,3859.70

3-54,B區(qū)2號樓前新建鐵藝圍墻（磚柱部分）,m3,2.71,766.23,2076.48,363.78,985.84,3-54,B區(qū)2號樓前新建鐵藝圍墻（磚柱部分）,m3,2.26,766.23,1731.68,363.78,822.14

7-33,B區(qū)2號樓前新建鐵藝圍墻（鐵藝欄桿安裝）,t,0.20,1197.43,239.49,1078.35,215.67,7-33,B區(qū)2號樓前新建鐵藝圍墻（鐵藝欄桿安裝）,t,0.20,1197.43,239.49,1078.35,215.67

建筑8-42,B區(qū)2號樓前新建鐵藝圍墻（方鋼大門制作、安裝）,㎡,10.08,570.21,5747.72,12.35,124.49,建筑8-42,B區(qū)2號樓前新建鐵藝圍墻（方鋼大門制作、安裝）,㎡,10.08,570.21,5747.72,12.35,124.49

建筑12-221,B區(qū)2號樓前新建鐵藝圍墻（貼墻、柱磚部分）,㎡,40.56,181.72,7370.56,86.30,3500.33,建筑12-221,B區(qū)2號樓前新建鐵藝圍墻（貼墻、柱磚部分）,㎡,33.80,181.72,6142.14,86.30,2916.94

,小計,,,,25564.88,,8807.05,,小計,,,,22313.10,,10863.6

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

,,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：二社區(qū)（修繕定額）第3頁共4頁,,,,,,,,工程名稱：二社區(qū)（修繕定額）第3頁共4頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

建筑11-7;11-8,B區(qū)2號樓前新建圍墻（c15砼墊層10cm厚）,㎡,10.92,64.80,707.62,25.93,283.16,建筑11-7;11-8,B區(qū)2號樓前新建圍墻（c15砼墊層10cm厚）,㎡,9.10,64.80,589.68,25.93,235.96

2-7,B區(qū)2號樓前新建圍墻土方開挖,m3,7.92,53.92,427.05,52.44,415.33,2-7,B區(qū)2號樓前新建圍墻土方開挖,m3,6.60,53.92,355.87,52.44,346.10

2-25,B區(qū)2號樓前新建圍墻土方回填,m3,3.50,38.48,134.68,37.62,131.67,2-25,B區(qū)2號樓前新建圍墻土方回填,m3,3.20,38.48,123.14,37.62,120.38

11-15,B區(qū)2號樓前新建圍墻土方外運,m3,4.42,57.59,254.55,35.34,156.20,11-15,B區(qū)2號樓前新建圍墻土方外運,m3,3.40,57.59,195.81,35.34,120.16

,B區(qū)2號樓前新建圍墻、柱穿￠20pvc線管,m,25.00,3.80,95.00,1.60,40.00,,B區(qū)2號樓前新建圍墻、柱穿￠20pvc線管,m,25.00,3.80,95.00,1.60,40.00

3-4,拆除北門東側(cè)鐵藝欄桿圍墻139m長(磚墻及磚柱部分）,m3,50.69,104.96,5320.42,102.6,5200.79,3-4,拆除北門東側(cè)鐵藝欄桿圍墻139m長(磚墻及磚柱部分）,m3,42.24,104.96,4433.51,102.6,4333.82

11-15,北門東側(cè)圍墻拆除后渣土外運,m3,50.69,57.59,2919.24,35.34,1791.39,11-15,北門東側(cè)圍墻拆除后渣土外運,m3,42.24,57.59,2432.60,35.34,1492.76

7-31,拆除北門東側(cè)鐵藝欄桿圍墻139m長(鐵藝欄桿部分）,㎡,233.10,24.73,5764.56,22.23,5181.81,7-31,拆除北門東側(cè)鐵藝欄桿圍墻139m長(鐵藝欄桿部分）,㎡,194.25,24.73,4803.80,22.23,4318.18

11-7,北門東側(cè)拆除后的鐵藝欄桿運輸,t,5.55,125.46,696.30,76.19,422.86,11-7,北門東側(cè)拆除后的鐵藝欄桿運輸,t,5.55,125.46,696.30,76.19,422.86

3-20,北門東側(cè)新砌磚139米長，0.4米高，240墻,m3,13.34,648.07,8645.25,265.10,3536.43,3-20,北門東側(cè)新砌磚139米長，0.4米高，240墻,m3,13.34,648.07,8645.25,265.10,3536.43

裝飾2-41,北門東側(cè)新砌磚外抹灰139米長,㎡,116.76,36.41,4251.23,29.03,3389.54,裝飾2-41,北門東側(cè)新砌磚外抹灰139米長,㎡,97.30,36.41,3542.69,29.03,2824.62

10-101,北門東側(cè)新做砼坡道2個,㎡,2.18,101.52,221.31,82.18,179.15,10-101,北門東側(cè)新做砼坡道2個,㎡,1.82,101.52,184.77,82.18,149.57

10-116;10-118,北門東側(cè)新做砼坡地面20cm厚,㎡,20.74,99.65,2066.74,20.23,419.57,10-116;10-118,北門東側(cè)新做砼坡地面20cm厚,㎡,17.28,99.65,1721.95,20.23,349.57

7-33,2社區(qū)西側(cè)圍墻鐵藝欄桿修補,t,2.40,1197.43,2873.83,1078.35,2588.04,7-33,2社區(qū)西側(cè)圍墻鐵藝欄桿修補,t,2.0,1197.43,2394.86,1078.35,2156.70

裝飾2-123,2社區(qū)西側(cè)圍墻貼磚修補,㎡,160.00,182.99,29278.40,99.07,15851.20,裝飾2-123,2社區(qū)西側(cè)圍墻貼磚修補,㎡,160.00,182.99,29278.40,99.07,15851.20

10-265,2社區(qū)東門口更換污水鑄鐵井蓋一套,套,1,540.00,540,25.13,25.13,10-265,2社區(qū)東門口更換污水鑄鐵井蓋一套,套,1,540.00,540,25.13,25.13

裝飾2-123,2社區(qū)東門北側(cè)圍墻貼磚修補,㎡,140.00,182.99,25618.60,99.07,13869.80,裝飾2-123,2社區(qū)東門北側(cè)圍墻貼磚修補,㎡,140.00,182.99,25618.60,99.07,13869.80

7-33,2社區(qū)東門北側(cè)圍墻鐵藝欄桿修補,t,1.20,1197.43,1436.92,1078.35,1294.02,7-33,2社區(qū)東門北側(cè)圍墻鐵藝欄桿修補,t,0.95,1197.43,2808.11,1078.35,1024.43

3-4,2社區(qū)物業(yè)北門拆除暖氣管外磚柱1個,m3,0.24,104.96,25.19,102.6,24.62,3-4,2社區(qū)物業(yè)北門拆除暖氣管外磚柱1個,m3,0.24,104.96,25.19,102.6,24.62

,小計,,,,91276.89,,54800.71,,小計,,,,88485.53,,51242.29

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

,,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,工程預(yù)算書,,,,,,,

工程名稱：二社區(qū)（修繕定額）第4頁共4頁,,,,,,,,工程名稱：二社區(qū)（修繕定額）第4頁共4頁,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,工程編號：建筑面積：年月日,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價

3-54,2社區(qū)物業(yè)北門暖氣管外磚柱新砌1個,m3,0.24,766.23,183.90,363.78,87.31,3-54,2社區(qū)物業(yè)北門暖氣管外磚柱新砌1個,m3,0.24,766.23,183.90,363.78,87.31

,,,,,,,,,,,,,,,,

,小計,,,,183.90,,87.31,,小計,,,,183.90,,87.31

,,,,,,,,,,,,,,,,

,合計,,,,138876.16,,73748.70,,合計,,,,129375.37,,70673.55

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,小計,,,,,,,,小計,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,負(fù)責(zé)人審核計算,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：25社區(qū)（修繕定額）第1頁共3頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

3-8,南門東側(cè)新建第一段方鋼欄桿圍墻17m長（磚基礎(chǔ)部分）,m3,4.25,528.40,2245.70,152.95,650.04,,,,,,,,

3-54,南門東側(cè)新建第一段方鋼欄桿圍墻（磚柱部分）,m3,1.76,766.23,1348.57,363.78,640.25,,,,,,,,

7-35,南門東側(cè)新建第一段方鋼欄桿圍墻（方鋼欄桿安裝）,t,1.15,1488.20,1711.43,1366.58,1571.57,,,,,,,,

建筑12-221,南門東側(cè)新建第一段方鋼欄桿圍墻（貼柱面磚）,㎡,17.60,181.72,3198.27,86.30,1518.88,,,,,,,,

建筑11-7;11-8,南門東側(cè)新建第一段圍墻（c15砼墊層10cm厚）,㎡,13.94,64.80,903.31,25.93,361.46,,,,,,,,

2-7,南門東側(cè)新建第一段圍墻土方開挖,m3,12.24,53.92,659.98,52.44,641.87,,,,,,,,

2-25,南門東側(cè)新建第一段圍墻土方回填,m3,7.20,38.48,277.06,37.62,270.86,,,,,,,,

11-15,南門東側(cè)新建第一段圍墻土方外運,m3,5.04,57.59,290.25,35.34,178.11,,,,,,,,

,南門東側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,29.00,3.80,110.20,1.60,46.40,,,,,,,,

3-8,南門東側(cè)新建第二段方鋼欄桿圍墻11m長（磚基礎(chǔ)部分）,m3,2.75,528.40,1453.10,152.95,420.61,,,,,,,,

3-54,南門東側(cè)新建第二段方鋼欄桿圍墻（磚柱部分）,m3,2.11,766.23,1616.75,363.78,767.58,,,,,,,,

7-35,南門東側(cè)新建第二段方鋼欄桿圍墻（方鋼欄桿安裝）,t,0.52,1488.20,773.86,1366.58,710.62,,,,,,,,

建筑8-42,南門東側(cè)新建第二段方鋼欄桿圍墻（方鋼大門制作、安裝）,㎡,10.08,570.21,5747.72,12.35,124.49,,,,,,,,

建筑12-221,南門東側(cè)新建第二段方鋼欄桿圍墻（貼柱面磚）,㎡,17.86,181.72,3245.52,86.30,1541.32,,,,,,,,

建筑11-7;11-8,南門東側(cè)新建第二段圍墻（c15砼墊層10cm厚）,㎡,9.02,64.80,584.50,25.93,233.89,,,,,,,,

2-7,南門東側(cè)新建第二段圍墻土方開挖,m3,7.98,53.92,430.28,52.44,418.47,,,,,,,,

2-25,南門東側(cè)新建第二段圍墻土方回填,m3,4.80,38.48,184.70,37.62,180.58,,,,,,,,

11-15,南門東側(cè)新建第二段圍墻土方外運,m3,3.18,57.59,183.14,35.34,112.38,,,,,,,,

,南門東側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,23.00,3.80,87.40,1.60,36.80,,,,,,,,

,小計,,,,25051.74,,10426.18,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：25社區(qū)（修繕定額）第2頁共3頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

3-8,南門西側(cè)新建第一段方鋼欄桿圍墻14.2m長（磚基礎(chǔ)部分）,m3,3.55,528.40,1875.82,152.95,542.97,,,,,,,,

3-54,南門西側(cè)新建第一段方鋼欄桿圍墻（磚柱部分）,m3,1.41,766.23,1080.38,363.78,512.93,,,,,,,,

7-35,南門西側(cè)新建第一段方鋼欄桿圍墻（方鋼欄桿安裝）,t,0.98,1488.20,1458.44,1366.58,1339.25,,,,,,,,

建筑12-221,南門西側(cè)新建第一段方鋼欄桿圍墻（貼柱面磚）,㎡,14.10,181.72,2562.25,86.30,1216.83,,,,,,,,

建筑11-7;11-8,南門西側(cè)新建第一段圍墻（c15砼墊層10cm厚）,㎡,11.64,64.80,754.27,25.93,301.83,,,,,,,,

2-7,南門西側(cè)新建第一段圍墻土方開挖,m3,10.22,53.92,551.06,52.44,535.94,,,,,,,,

2-25,南門西側(cè)新建第一段圍墻土方回填,m3,5.20,38.48,200.10,37.62,195.62,,,,,,,,

11-15,南門西側(cè)新建第一段圍墻土方外運,m3,5.00,57.59,287.95,35.34,176.70,,,,,,,,

,南門西側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,25.20,3.80,95.76,1.60,40.32,,,,,,,,

3-8,南門西側(cè)新建第二段方鋼欄桿圍墻16.64m長（磚基礎(chǔ)部分）,m3,4.16,528.40,2198.14,152.95,636.27,,,,,,,,

3-54,南門西側(cè)新建第二段方鋼欄桿圍墻（磚柱部分）,m3,2.11,766.23,1616.75,363.78,767.58,,,,,,,,

7-35,南門西側(cè)新建第二段方鋼欄桿圍墻（方鋼欄桿安裝）,t,0.69,1488.20,1026.86,1366.58,942.94,,,,,,,,

建筑8-42,南門西側(cè)新建第二段方鋼欄桿圍墻（方鋼大門制作、安裝）,㎡,10.08,570.21,5747.72,12.35,124.49,,,,,,,,

建筑12-221,南門西側(cè)新建第二段方鋼欄桿圍墻（貼柱面磚）,㎡,17.86,181.72,3245.52,86.30,1541.32,,,,,,,,

建筑11-7;11-8,南門西側(cè)新建第二段圍墻（c15砼墊層10cm厚）,㎡,13.65,64.80,884.52,25.93,353.95,,,,,,,,

2-7,南門西側(cè)新建第二段圍墻土方開挖,m3,11.98,53.92,645.96,52.44,628.23,,,,,,,,

2-25,南門西側(cè)新建第二段圍墻土方回填,m3,6.20,38.48,238.58,37.62,233.24,,,,,,,,

11-15,南門西側(cè)新建第二段圍墻土方外運,m3,5.78,57.59,332.59,35.34,204.27,,,,,,,,

,南門西側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,26.60,3.80,101.08,1.60,42.56,,,,,,,,

,小計,,,,24903.75,,10337.24,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：25社區(qū)（修繕定額）第3頁共3頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

3-4,拆除南門西側(cè)磚柱18個,m3,6.34,104.96,665.45,102.6,650.48,,,,,,,,

11-15,南門西側(cè)磚柱拆除后渣土外運,m3,6.34,57.59,365.12,35.34,224.06,,,,,,,,

7-31,拆除南門西側(cè)方鋼欄桿19個,㎡,96.90,24.73,2396.34,22.23,2154.09,,,,,,,,

11-7,南門西側(cè)拆除后的方鋼欄桿運輸,t,2.85,125.46,357.56,76.19,217.14,,,,,,,,

建筑11-44,南門西側(cè)磚柱拆除后恢復(fù)地面磚,㎡,2.88,134.86,388.40,38.18,109.96,,,,,,,,

3-4,拆除南門東側(cè)磚柱20個,m3,7.04,104.96,738.92,102.6,722.30,,,,,,,,

11-15,南門東側(cè)磚柱拆除后渣土外運,m3,7.04,57.59,405.43,35.34,248.79,,,,,,,,

7-31,拆除南門東側(cè)方鋼欄桿21個,㎡,107.10,24.73,2648.58,22.23,2380.83,,,,,,,,

11-7,南門東側(cè)拆除后的方鋼欄桿運輸,t,3.15,125.46,395.20,76.19,240.00,,,,,,,,

建筑11-44,南門東側(cè)磚柱拆除后恢復(fù)地面磚,㎡,3.20,134.86,431.55,38.18,122.18,,,,,,,,

,小計,,,,8792.55,,7069.83,,,,,,,,

,,,,,,,,,,,,,,,,

,合計,,,,58748.04,,27833.25,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：24社區(qū)（修繕定額）第1頁共1頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

3-8,南門西側(cè)新建第一段方鋼欄桿圍墻15.6m長（磚基礎(chǔ)部分）,m3,3.90,528.40,2060.76,152.95,596.51,,,,,,,,

3-54,南門西側(cè)新建第一段方鋼欄桿圍墻（磚柱部分）,m3,1.41,766.23,1080.38,363.78,512.93,,,,,,,,

7-35,南門西側(cè)新建第一段方鋼欄桿圍墻（方鋼欄桿安裝）,t,0.82,1488.20,1220.32,1366.58,1120.60,,,,,,,,

建筑12-221,南門西側(cè)新建第一段方鋼欄桿圍墻（貼柱面磚）,㎡,14.1,181.72,2562.25,86.30,1216.83,,,,,,,,

建筑11-7;11-8,南門西側(cè)新建第一段圍墻（c15砼墊層10cm厚）,㎡,12.80,64.80,829.44,25.93,331.90,,,,,,,,

2-7,南門西側(cè)新建第一段圍墻土方開挖,m3,11.23,53.92,605.52,52.44,2827.57,,,,,,,,

2-25,南門西側(cè)新建第一段圍墻土方回填,m3,6.50,38.48,250.12,37.62,244.53,,,,,,,,

11-15,南門西側(cè)新建第一段圍墻土方外運,m3,4.73,57.59,272.40,35.34,167.16,,,,,,,,

,南門西側(cè)新建第二段圍墻、柱穿￠20pvc穿線管,m,27.30,3.80,103.74,1.60,43.68,,,,,,,,

3-8,南門西側(cè)新建第二段方鋼欄桿圍墻12.30m長（磚基礎(chǔ)部分）,m3,3.10,528.40,1638.04,152.95,474.15,,,,,,,,

3-54,南門西側(cè)新建第二段方鋼欄桿圍墻（磚柱部分）,m3,1.94,766.23,1486.49,363.78,705.73,,,,,,,,

7-35,南門西側(cè)新建第二段方鋼欄桿圍墻（方鋼欄桿安裝）,t,0.35,1488.20,520.87,1366.58,478.30,,,,,,,,

建筑8-42,南門西側(cè)新建第二段方鋼欄桿圍墻（方鋼大門制作、安裝）,㎡,12.48,570.21,7116.22,12.35,154.13,,,,,,,,

建筑12-221,南門西側(cè)新建第二段方鋼欄桿圍墻（貼柱面磚）,㎡,15.97,181.72,2902.07,86.30,1378.21,,,,,,,,

建筑11-7;11-8,南門西側(cè)新建第二段圍墻（c15砼墊層10cm厚）,㎡,10.09,64.80,653.83,25.93,261.63,,,,,,,,

2-7,南門西側(cè)新建第二段圍墻土方開挖,m3,8.87,53.92,478.27,52.44,465.14,,,,,,,,

2-25,南門西側(cè)新建第二段圍墻土方回填,m3,4.8,38.48,184.70,37.62,180.58,,,,,,,,

11-15,南門西側(cè)新建第二段圍墻土方外運,m3,4.07,57.59,234.39,35.34,143.83,,,,,,,,

,,,,,,,,,,,,,,,,

,合計,,,,24199.81,,11303.41,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：14社區(qū)（修繕定額）第1頁共2頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

2-7,3號樓東側(cè)圍墻基礎(chǔ)11米長土方開挖,m3,8.58,53.92,462.63,52.44,449.94,,,,,,,,

建筑11-7;11-8,3號樓東側(cè)圍墻基礎(chǔ)c15砼墊層10cm厚,㎡,9.02,64.80,584.50,25.93,233.89,,,,,,,,

3-8,3號樓東側(cè)圍墻磚基礎(chǔ)部分,m3,2.75,528.40,1453.10,152.95,420.61,,,,,,,,

2-25,3號樓東側(cè)圍墻基槽土方回填,m3,5.20,38.48,200.10,37.62,195.62,,,,,,,,

11-15,3號樓東側(cè)圍墻余土外運,m3,3.38,57.59,194.56,35.34,119.45,,,,,,,,

2-7,5號樓東側(cè)圍墻基礎(chǔ)12米長土方開挖,m3,9.36,53.92,504.69,52.44,490.84,,,,,,,,

建筑11-7;11-8,5號樓東側(cè)圍墻基礎(chǔ)c15砼墊層10cm厚,㎡,1.08,64.80,69.98,25.93,28.00,,,,,,,,

3-8,5號樓東側(cè)圍墻磚基礎(chǔ)部分,m3,3.00,528.40,1585.20,152.95,458.85,,,,,,,,

2-25,5號樓東側(cè)圍墻基槽土方回填,m3,5.50,38.48,211.64,37.62,206.91,,,,,,,,

11-15,5號樓東側(cè)圍墻余土外運,m3,3.86,57.59,222.30,35.34,136.41,,,,,,,,

3-54,5號樓東側(cè)圍墻砌磚柱4個,m3,1.21,766.23,927.14,363.78,440.17,,,,,,,,

2-7,6號樓東側(cè)圍墻基礎(chǔ)11.1米長土方開挖,m3,8.69,53.92,468.57,52.44,455.70,,,,,,,,

建筑11-7;11-8,6號樓東側(cè)圍墻基礎(chǔ)c15砼墊層10cm厚,㎡,9.10,64.80,589.68,25.93,235.96,,,,,,,,

3-8,6號樓東側(cè)圍墻磚基礎(chǔ)部分,m3,2.78,528.40,1468.95,152.95,425.20,,,,,,,,

2-25,6號樓東側(cè)圍墻基槽土方回填,m3,5.20,38.48,200.10,37.62,195.62,,,,,,,,

11-15,6號樓東側(cè)圍墻余土外運,m3,3.49,57.59,200.99,35.34,123.34,,,,,,,,

2-7,7號樓東側(cè)圍墻基礎(chǔ)11米長土方開挖,m3,8.58,53.92,462.63,52.44,449.94,,,,,,,,

建筑11-7;11-8,7號樓東側(cè)圍墻基礎(chǔ)c15砼墊層10cm厚,㎡,9.02,64.80,584.50,25.93,233.89,,,,,,,,

3-8,7號樓東側(cè)圍墻磚基礎(chǔ)部分,m3,2.75,528.40,1453.10,152.95,420.61,,,,,,,,

,小計,,,,11844.36,,5720.95,,,,,,,,

負(fù)責(zé)人審核計算,,,,,,,,,,,,,,,

工程預(yù)算書,,,,,,,,,,,,,,,

工程名稱：14社區(qū)（市政道路）第2頁共2頁,,,,,,,,,,,,,,,

工程編號：建筑面積：年月日,,,,,,,,,,,,,,,

定額,工程項目,單,工程數(shù)量,預(yù)算價值(元),,,,,,,,,,,

編號,,位,,預(yù)算單價,預(yù)算合價,其中工資單價,其中工資合價,,,,,,,,

2-25,7號樓東側(cè)圍墻基槽土方回填,m3,5.20,38.48,200.10,37.62,195.62,,,,,,,,

11-15,7號樓東側(cè)圍墻余土外運,m3,3.38,57.59,194.56,35.34,119.45,,,,,,,,

,小計,,,,394.66,,315.07,,,,,,,,

,,,,,,,,,,,,,,,,

,合計,,,,12239.02,,6036.02,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,,,,

,,,,,,,,,,,,,