互聯(lián)互通4號道路投資概算總表

投資概算總表,,,,,,,,,,,,,,,,,

工程名稱：互連互通四號道路（K2+120～K2+870),,,,,,,,,,,,,,,,,

序號,工程及費用名稱,概算價值（萬元）,,,,,技術(shù)經(jīng)濟指標,,,,占總投資額（%）,備注,,,,,

,,建筑工程費,安裝工程費,設(shè)備購置費,其他費用,合計,計量指標,單位,數(shù)量,單位造價（萬元）,,,,,,,

一,建筑安裝工程費,311.29,160.24,0.00,0.00,471.53,,,,,76.9%,,,#REF!,,,

,四號路,311.29,160.24,0.00,0.00,471.53,,,,,76.9%,,,,,,

1,給水工程,36.83,59.91,0.00,0.00,96.73,,,,,,,,,,,

1.1,市政工程,7.95,,,,7.95,,,,,,,,,,,

1.2,安裝工程,,59.91,,,59.91,,,,,,,,,,,

1.3,人工土石方,6.80,,,,6.80,,,,,,,,,,,

1.4,機械土石方,22.07,,,,22.07,,,,,,,,,,,

2,燃氣工程,25.31,14.18,0.00,0.00,39.49,,,,,,,,,,,

2.1,市政工程,4.67,,,,4.67,,,,,,,,,,,

2.2,安裝工程,,14.18,,,14.18,,,,,,,,,,,

2.3,人工土石方,4.94,,,,4.94,,,,,,,,,,,

2.4,機械土石方,15.71,,,,15.71,,,,,,,,,,,

3,電力工程,132.97,60.33,0.00,0.00,193.30,,,,,,,,,,,

3.1,市政工程,82.30,,,,82.30,,,,,,,,,,,

3.2,安裝工程,,60.33,,,60.33,,,,,,,,,,,

3.3,人工土石方,11.14,,,,11.14,,,,,,,,,,,

3.4,機械土石方,39.52,,,,39.52,,,,,,,,,,,

4,通信工程,116.19,25.82,0.00,0.00,142.01,,,,,,,,,,,

4.1,市政工程,73.07,,,,73.07,,,,,,,,,,,

4.2,安裝工程,,25.82,,,25.82,,,,,,,,,608.50,,

4.3,人工土石方,9.90,,,,9.90,,,,,,,,,91.27440041,,

4.4,機械土石方,33.22,,,,33.22,,,,,,,,,,,4.75%

二,工程建設(shè)其他費用,,,,119.24,119.24,,,,,19.5%,,,2,45.6372002,1.083883505,

1,建設(shè)用地費,,,,0.00,0.00,,,,,,,,,,,

1.1,征地拆遷補償費,,,,0.00,0.00,,,,,,,,,,,

2,技術(shù)咨詢費,,,,75.19,75.19,,,,,,,,,,,

2.1,項目前期咨詢費用,發(fā)改價格2015[299]號文,,,6.89,6.89,,,,,,,6.887054345,,,,

2.2,工程勘察測量費,發(fā)改價格2015[299]號文,,,4.72,4.72,,,,,,一*1.0%,,,45.6372002,3.303134981,

2.3,勘察成果審查費,渝價[2013]423號文,,,0.28,0.28,,,,,,,,,,4.387018486,

2.4,工程設(shè)計費,計價格[2002]10號文,,,19.77,19.77,,,,,,,,,,,

2.5,施工圖審查費,渝設(shè)協(xié)字[2019]05號文,,,0.80,0.80,,,,,,,,,,,

2.6,環(huán)境影響評價費,發(fā)改價格2015[299]號文,,,6.03,6.03,,,,,,,6.025604219,,,,

2.7,招標代理費,發(fā)改價格2015[299]號文,,,3.59,3.59,,,,,,,,,,,

2.8,工程造價咨詢費,渝價[2013]428號文,,,,,,,,,,,,,,,

2.8.1,概算審核,,,,0.80,0.80,,,,,,,,,,,

2.8.2,工程量清單及組價編制,,,,1.65,1.65,,,,,,,,,,,

2.8.3,工程量清單及組價審核,,,,1.65,1.65,,,,,,,,,,,

2.8.4,工程量清單施工階段工程造價全過程控制,,,,7.07,7.07,,,,,,,,,,,

2.9,工程建設(shè)監(jiān)理費,發(fā)改價格[2007]670號文,,,15.56,15.56,,,,,,,,,,,

2.10,節(jié)能報告編制費,"《重慶市建筑安裝工程設(shè)計概算編制辦法》（CQGSBF-JA-2021）

",,,1.72,1.72,,,,,,,,,,,

2.11,社會穩(wěn)定風(fēng)險評估費,"《重慶市建筑安裝工程設(shè)計概算編制辦法》（CQGSBF-JA-2021）

",,,4.65,4.65,,,,,,,,,,,

3,工程相關(guān)費用,,,,4.72,4.72,,,,,,,,,,,

3.1,安全生產(chǎn)保障費,"《重慶市建筑安裝工程設(shè)計概算編制辦法》（CQGSBF-JA-2021）

",,,4.72,4.72,,,,,,,,,,,

4,工程建設(shè)管理費,,,,36.37,36.37,,,,,,,,,,,

4.1,建設(shè)單位管理費,財建[2016]504號文,,,36.13,36.13,,,,,,,36.12883021,,,,

4.2,招標投標交易服務(wù)費,渝價[2012]443號文,,,0.24,0.24,,,,,,,,,,,

5,其他費用,,,,2.97,2.97,,,,,,,,,,,

5.1,工程保險費,渝府發(fā)[1999]221號文,,,0.99,0.99,,,,,,,,,,,

5.2,場地準備及臨時設(shè)施費,,,,1.98,1.98,,,,,,,,,,,

三,預(yù)備費用,,,,17.72,17.72,,,,,2.9%,,,,,,

1,基本預(yù)備費,（一+二-建設(shè)用地費）*5%,,,17.72,17.72,,,,,,,,,,,