惠州KTV預(yù)算報價210-1

1、單單位位工工程程費費匯匯總總表表單位工程名稱:惠州南方酒店KTV項目裝飾工程 序號單位工程名稱金額(元)1分部分項工程量清單計價合計9382960.812措施項目清單計價合計（材料上下、垃圾清運、保險、交通住宿費臨時水電及安全文明施工）=（1）*2.0%187659.223工程直接費=（1）+（2）4管理費=（1）*2.5%234574.025不含稅工程總造價=（3）+（4）+（5）9805194.056稅金=（6）*6.15% ( 暫不計入) 合 計9805194.05工程匯總表單位工程名稱:惠州南方酒店KTV項目裝飾工程 序號項目名稱金額備注（套）1A款房型1841112.8616.002

2、B款房型889731.9811.003C款房型993450.0813.004D款房型595640.805.005E款房型417653.007.006總統(tǒng)房421327.981.007三層接待廳298067.508三層走道852335.189四層走道671462.3110門窗工程452868.5211其它后期區(qū)裝修200348.6712包房衛(wèi)生間526987.6713總統(tǒng)房衛(wèi)生間62188.9214安裝工程1159785.35直接費9382960.81第 3 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備

3、費主材損耗輔材及機械費人工費小計（元）損耗率金額接接待待廳廳地面鋪淺啡網(wǎng)石材m35.19392.000.1039.2017.2569.00517.4518209.07地面鋪拼花石材(石材廠家加工成品)m61.201288.000.0564.4017.2569.001438.6588045.38安裝訂做異形石膏線條米59.3628.000.102.805.7511.5048.052852.44多層3mm夾板制作異形造型吊頂m54.0695.200.109.5217.25138.00259.9714053.98上人型輕鋼龍骨石膏板吊頂m42.3350.400.105.045.7557.50118.

4、695024.15香檳金鉑飾面(按展開面計算)m120.18145.600.1014.5617.2551.75229.1627540.79基層木龍骨12mm難燃板制作基層m106.7739.200.103.9228.7551.75123.6213198.34墻面水泥砂漿貼50X50mm金色瓷面馬賽克飾面m44.29392.000.0519.6017.2563.25492.1021795.07安裝6mm厚灰茶鏡面蝕砂圖案m4.69184.800.059.2417.2546.00257.291207.20安裝6mm厚灰茶鏡車20mm斜邊飾面m57.49123.200.056.1617.2546.0

5、0192.6111072.73車20mm斜邊米89.880.000.050.002.300.002.30206.73安裝200石膏線條米156.375.600.100.562.305.7514.212221.96有色鈦金框75mm線條貼香檳金箔飾面有色鏡門蝕砂圖案制作屏風1000*3400扇16.002100.390.05105.02172.50469.202847.1145553.82安裝150*80石材造型石線米16.52320.430.0516.0211.5051.75399.706604.70安裝20*20mm寬亞克力米13.2628.000.102.803.4511.5045.756

6、06.65安裝250石材異形踢腳線米19.46225.080.0511.259.2023.00268.535226.06安裝40*40mm厚亞克力背打砂米16.7950.400.105.044.4914.9574.881257.09第 4 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額安裝8mm厚透光云石m13.57162.400.2032.4823.0057.50275.383735.81安裝70*40造型石線(按圖紙要求)米33.66117.040.0

7、55.8517.2534.50174.645878.45安裝70*40造型弧形石線(按圖紙要求)米31.42292.600.0514.6317.2534.50358.9811277.72電梯門套安裝彩鋼飾面m4.90263.200.0513.1651.7592.00420.112056.86玻璃鋼制作裝飾柱（按圖紙要求）根1.007280.00862.502300.0010442.5010442.50小計0.000.000.000.000.00298067.50三三層層通通道道0.000.000.000.000.000.000.00地面水泥砂漿找平層壓光處理厚50mmm382.5013.440

8、.002.3013.8029.5411299.05地面鋪手工織花地毯(重4.5磅)80%進口羊毛，20%化纖m382.50313.600.026.2717.2511.50348.62133347.92吊頂安裝20*20mm寬亞克力米300.9028.000.102.803.4511.5045.7513766.18安裝150*150石膏線條米678.306.720.100.672.305.7515.4410474.31T5管米331.500.000.000.000.000.000.00LED燈條米306.000.000.000.000.000.000.00上人型輕鋼龍骨及夾板石膏板跌級造型吊頂(

9、按圖紙要求)m382.5061.600.106.1613.8074.75156.3159788.58安裝高密度板R100圓形雕花烤漆造型m87.21140.000.1014.0051.7557.50263.2522958.03吊面飾面金色花幻彩漆m178.5039.200.005.7551.7596.7017260.95基層批膩子打磨處理及乳膠漆飾面m382.505.600.100.563.4523.0032.6112473.33安裝100*100亞克力造型雕花個104.0050.400.052.525.7511.5070.177297.68第 5 頁，共 44 頁工工 程程 量量 清清 單單

10、項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額安裝150*80實木線及油漆米100.9881.160.108.1217.2534.50141.0214240.58安裝150*80造型石線米188.19320.430.0516.0211.5051.75399.7075220.22安裝20*20mm寬亞克力米188.0928.000.102.803.4511.5045.758605.03安裝250石材異形踢腳線米214.83225.080.0511.259.2023.00268.5357689.35安裝

11、40*40mm厚亞克力背打砂米214.8350.400.105.044.4914.9574.8816085.58安裝8mm厚透光云石m2.55162.400.2032.4823.0057.50275.38702.22安裝70*40造型石線(按圖紙要求)米8.16117.040.055.8517.2534.50174.641425.08安裝70*40造型弧形石線(按圖紙要求)米6.12292.600.0514.6317.2534.50358.982196.96電梯門套安裝彩鋼飾面m4.59263.200.0513.1651.7592.00420.111928.30安裝25*15實木線及油漆米12

12、8.933.700.100.375.7513.8023.623044.71安裝250*125實木線及油漆米95.17204.200.0510.2128.7551.75294.9128065.80安裝50*25實木線及油漆米52.0210.160.101.029.2023.0043.382256.6560mm金鈦金半圓中間七彩變色LED燈珠個570.0022.400.005.7511.5039.6522600.50安裝6mm光鏡m22.55112.000.1011.2017.2546.00186.45475.45安裝6mm厚灰茶鏡面蝕砂圖案m191.96184.800.059.2417.2546

13、.00257.2949390.42安裝6mm厚灰茶鏡m256.43123.200.056.1617.2546.00192.6149390.60基層木龍骨12mm難燃板制作基層m735.0239.200.103.9228.7551.75123.6290863.44玻璃鋼倒倒模造型鍍金m53.861512.000.10151.20115.00172.501950.70105056.90第 6 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額硬包造型墻m2100.

14、16140.000.1014.0051.75138.00343.7534431.38小計0.000.000.000.000.00852335.18四四層層通通道道0.000.000.000.000.00地面水泥砂漿找平層壓光處理厚50mmm465.1213.440.002.3013.8029.5413739.64地面鋪手工織花地毯(重4.5磅)80%進口羊毛，20%化纖m465.12313.600.026.2717.2511.50348.62162151.06吊頂安裝20*20mm寬亞克力米378.9328.000.102.803.4511.5045.7517336.05安裝150*150石膏

15、線條米420.246.720.100.672.305.7515.446489.35LED燈條米378.930.000.000.000.000.000.00上人型輕鋼龍骨及夾板石膏板跌級造型吊頂(按圖紙要求)m465.1284.000.0013.80109.25207.0596303.10基層批膩子打磨處理及乳膠漆飾面m558.145.600.100.563.4523.0032.6118201.08安裝140*60鈦金造型踢腳線米282.1347.040.104.705.7517.2574.7421087.67安裝8mm厚透光云石m9.69162.400.2032.4823.0057.50275

16、.382668.43安裝70*40造型石線(按圖紙要求)米32.64117.040.055.8517.2534.50174.645700.31安裝70*40造型弧形石線(按圖紙要求)米22.44292.600.0514.6317.2534.50358.988055.5160mm金鈦金半圓中間七彩變色LED燈珠個960.0022.400.005.7511.5039.6538064.00安裝6mm厚灰茶鏡m463.08123.200.056.1617.2546.00192.6189193.84基層木龍骨12mm難燃板制作基層m742.5639.200.103.9228.7551.75123.629

17、1795.27硬包造型墻m2176.46140.000.1014.0051.75138.00343.7560658.13第 7 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額電梯門套安裝彩鋼飾面m7.85263.200.0513.1651.7592.00420.113299.54木基層及其它飾面制作吧臺(按圖紙要求)米10.71952.000.1095.20115.00862.502024.7021684.54木基層及其它飾面制作收銀臺(按圖紙要求)米4.

18、18952.000.1095.20115.00862.502024.708467.30墻面：批灰刮膩子，刷光油，墻紙飾面m97.9222.400.306.729.2028.7567.076567.49小計0.000.000.000.000.00671462.310.000.000.000.000.00門門窗窗工工程程0.000.000.000.000.00單開門門套及門扇(按圖紙要求)樘33.003784.120.00115.00632.504531.62149543.33子母門門套及門扇(按圖紙要求)樘8.004292.400.00172.50747.505212.4041699.21雙開門

19、門套及門扇(按圖紙要求)樘12.006334.080.00212.75920.007466.8389601.98彩鋼門衛(wèi)生間暗門樘55.001400.000.00172.50517.502090.00114950.00彩鋼門1000*2300樘10.001512.000.00207.00402.502121.5021215.00彩鋼門1800*2500樘6.003024.000.00287.50575.003886.5023319.00彩鋼門700*2300樘6.001400.000.000.00172.50517.502090.0012540.00小計0.000.000.000.000.00

20、452868.52A A款款包包房房0.000.000.000.000.00地面：水泥砂漿鋪黑麻云石飾面m420.89313.600.0515.6817.2569.00415.53174893.59地面：鋪手工織花地毯（重4.5磅，80%進口羊毛，20%化纖）飾面m271.40313.600.026.2717.2511.50348.6294616.57第 8 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額天花：輕鋼龍骨石膏板造型吊頂m692.2972.80

21、0.107.2817.2586.25183.58127091.41天花：批灰刮膩子，油米白色乳膠漆m510.005.600.100.563.4523.0032.6116631.10天花：300mm寬底回風金屬線嘴，凹入天花50mm深m34.76336.000.0051.7557.50445.2515477.60天花：100mm寬異形石膏線條油米白色乳膠漆m515.0616.800.101.685.7513.8038.0319587.70天花：20mm厚亞克力條，內(nèi)藏LED白色燈條m293.6022.400.102.243.4511.5039.5911623.50天花：面貼金色花幻彩漆飾面m18

22、2.2939.200.005.7551.7596.7017627.87天花：80mm寬5mm厚亞克力燈條，內(nèi)藏LED白色燈條m254.2728.000.051.405.7513.8048.9512446.30天花：150mm寬石膏線條油米白色乳膠漆m405.725.600.100.562.305.7514.215765.21天花：195mm寬石膏線條油米白色乳膠漆m405.725.601.106.162.305.7519.818037.22天花：40*40亞克力面蝕砂透光安裝，內(nèi)藏LED燈條m405.7250.400.105.044.4914.9574.8830377.93天花：65mm寬石膏

23、線條油米白色乳膠漆m405.725.601.106.162.305.7519.818037.22A/E1立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m61.5328.000.257.009.2028.7572.954488.35墻面：12mm防火夾板制作衣柜、調(diào)酒吧臺柜基層m115.3895.200.109.5217.2557.50179.4720707.68墻面：25mm厚柜門安裝m21.38168.000.1016.8040.2557.50282.556040.69墻面：柜內(nèi)20mm層板安裝飾面m26.11134.400.1013.445.

24、7557.50211.095511.98墻面：柜內(nèi)貼深褐色膠板飾面m167.6128.000.102.805.7534.5071.0511908.43墻面：柜門彩鋼飾面沖孔30mm個4624.003.360.002.305.7511.4152759.84第 9 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：6mm厚灰茶鏡車20mm斜邊安裝飾面m39.17123.200.2024.6417.2546.00211.098267.97墻面：100mm寬石膏

25、線面貼香檳金箔m109.3413.440.101.345.7517.2537.784131.45墻面：9厘防火夾板基層m59.4039.200.103.9217.2540.25100.625977.31墻面：20mm厚黑麻石臺飾面（疊40mm厚邊）m11.75313.600.1031.3640.2557.50442.715202.02墻面：100mm高黑麻擋水石m19.5839.200.051.966.9028.7576.811504.25墻面：20*20彩鋼凹槽m19.588.960.005.7511.5026.21513.30墻面：200mm寬鈦金框安裝飾面m120.77103.600.0

26、55.1817.2540.25166.2820081.30墻面：12mm厚鋼化清玻m42.43140.000.057.0051.7557.50256.2510873.20墻面：貼60mm寬6mm有色鏡車20斜邊m109.0216.800.101.683.459.2031.133393.72墻面：防火夾板基層，彩鋼飾面m74.75257.600.0512.8840.2592.00402.7330102.30墻面：六邊形夾板硬包安裝飾面m92.37106.400.2021.2851.75115.00294.4327196.85墻面：H=122木龍骨基層m90.097.840.100.782.301

27、1.5022.422020.10墻面：H=200云石斜邊線條地腳線m90.09188.790.059.449.2023.00230.4320758.56墻面：40*40亞克力背打磨砂安裝飾面，內(nèi)藏米色LED燈條m90.0950.400.105.044.4914.9574.886745.22A/E2立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m314.8131.360.257.8410.5833.0682.8426079.88墻面：現(xiàn)購成品歐式畫及畫框（甲供）m0.000.000.000.000.000.000.000.00墻面：9mm防火夾板基

28、層m111.9639.200.103.9217.2540.25100.6211264.93第 10 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：60mm寬實木線條面貼香檳金箔飾面m623.5914.010.101.4017.2528.7561.4238297.86墻面：6厘灰茶鏡車12mm斜邊安裝飾面m112.28123.200.1012.3217.2546.00198.7722318.21墻面：9厘防火夾板基層m112.2843.900.104.

29、3919.8446.29114.4212847.19墻面：40mm寬實木線條面貼香檳金箔飾面m423.996.930.100.6913.8023.0044.4218835.07墻面：40mm寬20mm厚亞克力面蝕沙透光安裝飾面，內(nèi)藏LED單色燈條m423.9950.400.105.044.4914.9574.8831746.52墻面：H=122木龍骨基層m62.518.780.100.882.6513.2325.531595.70墻面：H=200云石斜邊線條地腳線m62.51211.440.0510.5710.5826.45259.0516191.89墻面：40*40亞克力背打磨砂安裝飾面，內(nèi)

30、藏米色LED燈條m62.5156.450.105.645.1617.1984.445278.16墻面：H=800 20mm防火夾板底m33.4643.900.104.3919.8440.25108.383626.02墻面：200mm寬 12厘鋼化清玻安裝飾面m42.7667.200.053.3611.5028.75110.814738.06墻面：玻璃鋼立體倒模造型，面貼香檳金箔油保護漆m54.841736.000.0586.80172.50517.502512.80137789.89A/E3立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m31.8

31、231.360.257.8410.5833.0682.842636.38墻面：35*20mm異形亞克力面蝕砂透光安裝飾面，內(nèi)藏LED單色燈條m307.4756.000.105.6013.8023.0098.4030254.93墻面：9厘防火夾板基層m281.6843.900.104.3919.8446.29114.4232230.02墻面：100*35mm寬異形實木線條面貼香檳金箔，面油保護漆安裝飾面m153.7325.870.051.2917.2528.7573.1711248.07墻面：120*50mm寬實木線條面貼香檳金箔，面油保護漆安裝飾面m123.8742.350.052.1220.

32、7034.5099.6712345.69墻面：235*165現(xiàn)購成品歐式雕花安裝飾面?zhèn)€128.0095.200.0017.2528.75141.2018073.60第 11 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：20mm寬實木線條面貼香檳金箔，面油保護漆安裝飾面m118.652.800.100.285.7511.5020.332412.08墻面：250*120mm寬實木線條面貼香檳金箔，面油保護漆安裝飾面m102.82196.350.059.

33、8223.0046.00275.1728291.62墻面：30mm亞克力棒，內(nèi)藏LED單色燈點個1408.0016.800.005.7511.5034.0547942.40墻面：12厘防火夾板車12mm斜邊，面包防火皮革安裝飾面（菱形）m108.53140.000.1014.0051.75115.00320.7534810.36墻面：現(xiàn)購成品歐式畫框（橢圓形）業(yè)主購買m65.930.000.000.000.000.000.00墻面：H=800 20mm防火夾板底m93.8449.170.104.9222.8146.29123.1911560.18墻面：200mm寬 12厘鋼化清玻安裝飾面m11

34、7.3475.260.053.7613.2333.06125.3114704.53A/E4立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m314.8131.360.257.8410.5833.0682.8426079.88墻面：9mm防火夾板基層m111.9643.900.104.3919.8446.29114.4212809.85墻面：60mm寬實木線條面貼香檳金箔飾面m623.5915.700.101.5719.8433.0670.1743754.15墻面：6厘灰茶鏡車12mm斜邊安裝飾面m112.28137.980.1013.8019.84

35、52.90224.5225209.45墻面：9厘防火夾板基層m112.2843.900.104.3919.8446.29114.4212847.19墻面：40mm寬實木線條面貼香檳金箔飾面m367.856.930.100.6913.8023.0044.4216341.12墻面：40mm寬20mm厚亞克力面蝕沙透光安裝飾面，內(nèi)藏LED單色燈條m367.8556.450.105.645.1617.1984.4431062.61墻面：H=122木龍骨基層m62.518.780.100.882.6513.2325.531595.70墻面：H=200云石斜邊線條地腳線m62.51211.440.0510

36、.5710.5826.45259.0516191.89墻面：40*40亞克力背打磨砂安裝飾面，內(nèi)藏米色LED燈條m62.5156.450.105.645.1617.1984.445278.16第 12 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：H=800 20mm防火夾板底m33.4649.170.104.9222.8146.29123.194121.46墻面：200mm寬 12厘鋼化清玻安裝飾面m42.7675.260.053.7613.233

37、3.06125.315358.26墻面：玻璃鋼立體倒模造型，面貼香檳金箔油保護漆m54.841944.320.0597.22198.38595.132835.04155459.77墻面：12mm人造透光石整體倒模安裝（異形）制作上網(wǎng)臺米25.30952.000.00517.500.001469.5037172.47墻面：200mm寬鈦金框安裝飾面m68.05116.030.055.8019.8446.29187.9612791.41墻面：12mm厚鋼化清玻m10.44156.800.057.8459.5166.13290.283031.89墻面：貼60mm寬6mm有色鏡車20斜邊m109.02

38、18.820.101.883.9710.5835.253842.34墻面：防火夾板基層，彩鋼飾面m58.43288.510.0514.4346.29105.80455.0326585.11A/E5、E6立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m159.1231.360.257.8410.5833.0682.8413181.90墻面：20*20mm凹槽油漆m47.335.600.002.305.7513.65646.03墻面：H=122木龍骨基層m54.848.780.100.882.6513.2325.531399.88墻面：H=200云石

39、斜邊線條地腳線m54.84211.440.0510.5710.5826.45259.0514204.90墻面：40*40亞克力背打磨砂安裝飾面，內(nèi)藏米色LED燈條m54.8456.450.105.645.1617.1984.444630.45小計0.000.000.000.000.001841112.86B B款款包包房房0.000.000.000.000.00地面：水泥砂漿鋪黑麻云石飾面m341.99313.600.0515.6817.2569.00415.53142105.28地面：鋪手工織花地毯（重4.5磅，80%進口羊毛，20%化纖）飾面m142.05313.600.0515.6817

40、.2511.50358.0350856.44第 13 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額天花：輕鋼龍骨石膏板造型吊頂m484.0384.000.108.4028.7597.75218.90105954.34天花：批灰刮膩子，油米白色乳膠漆m553.686.270.100.633.9726.4537.3220661.68天花：250mm寬底回風金屬線嘴，凹入天花50mm深m12.23336.000.0516.8051.7557.50462.055

41、650.78天花：300*100mm石膏線條面貼香檳金箔油保護漆m249.8720.160.102.0223.0023.0068.1817035.10天花：50*30mm石膏線條面貼香檳金箔油保護漆m249.8710.750.101.085.7513.8031.387840.20天花：100*40mm石膏線條面貼香檳金箔油保護漆m197.5813.440.101.345.7517.2537.787465.52天花：150*120mm異形石膏線條面貼香檳金箔保護漆m139.5813.441.5020.169.2023.0065.809184.15天花：木結(jié)構(gòu)制作燈槽，內(nèi)藏LED單色燈帶m374.

42、4128.000.102.805.7540.2576.8028754.80天花：面飾液體帶金色花紋墻紙飾面m80.1184.000.2016.809.2028.75138.7511115.37天花：批灰刮膩子，刷光油m21.545.600.100.563.4523.0032.61702.50B/E1立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m108.5067.200.2516.8010.5833.06127.6413848.88墻面：批灰刮膩子，油米黃色乳膠漆飾面m8.195.600.100.563.4523.0032.61267.10墻面：

43、200*100mm石膏線條面貼香檳金箔油保護漆m162.2414.110.101.4111.5023.0050.028115.82墻面：200mm石膏角線面貼香檳金箔油保護漆m87.5214.110.101.4111.5023.0050.024377.83墻面：200mm寬鈦金框安裝飾面m111.75116.030.055.8019.8446.29187.9621004.60墻面：12mm厚鋼化清玻m23.34156.800.057.8459.5166.13290.286774.38墻面：貼60mm寬6mm有色鏡車20斜邊m101.8818.820.101.883.9710.5835.2535

44、90.69第 14 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：防火夾板基層，彩鋼飾面m69.34288.510.0514.4346.29105.80455.0331551.26B/E2立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m121.8575.260.2518.8210.5833.06137.7216781.38墻面：200mm高云石地腳線m18.63188.790.059.4411.5017

45、.25226.984227.54墻面：20mm防火夾板制作設(shè)備柜、工作柜基層m187.04140.000.1014.0028.7557.50240.2544935.74墻面：柜內(nèi)所有夾板基層面貼防火板飾面m260.8750.400.105.0417.2534.50107.1927962.12墻面：柜門6厘有色鏡車20mm斜邊安裝飾面m27.26123.200.1012.3217.2546.00198.775419.38墻面：30*40mm凹黑鈦金槽m192.5424.860.102.495.7513.8046.909029.98墻面：40mm寬彩鋼飾面，做防手印處理m99.3012.430.1

46、01.243.4510.3527.482728.20墻面：鍍彩鋼管m2.24280.000.0028.7592.00400.75899.28墻面：20厘鋼化玻璃隔層板安裝飾面m5.39168.000.0028.7557.50254.251369.29墻面：20mm厚黑麻石臺，內(nèi)藏T5米色燈管，邊上的三邊加防沉條防水飾面（疊20mm厚邊）m5.39313.600.1031.3628.7557.50431.212322.32墻面：100*50mm凹彩鋼地腳線m17.9533.150.051.665.7513.8054.36975.86墻面：彩鋼圓孔造型飾面，做防手印處理個418.002.240.0

47、02.303.457.993339.82墻面：H=800 20mm防火夾板底m18.8549.170.104.9222.8146.29123.192322.09墻面：200mm寬 12厘鋼化清玻安裝飾面m23.6775.260.053.7613.2333.06125.312966.73B/E3立面0.000.000.000.000.000.000.00墻面：木龍骨基層m99.6343.900.104.3919.8446.29114.4211400.02第 15 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材

48、設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：防火夾板基層m204.6543.900.104.3919.8440.25108.3822180.66墻面：170mm寬5mm厚亞克力板m38.04296.800.1029.6851.7592.00470.2317885.57墻面：木結(jié)構(gòu)制作燈槽，內(nèi)藏LED單色燈帶m270.1828.000.102.805.7540.2576.8020749.64墻面：50*30mm石膏線條貼香檳金箔油保護漆m324.0310.750.101.085.7513.8031.3810167.27墻面：30mm寬異形石膏線條貼香檳金箔油保護漆m239.2110

49、.751.1011.835.7513.8042.1310077.74墻面：100*80mm寬異形石膏線條貼香檳金箔油保護漆m225.7513.440.101.345.7517.2537.788529.60墻面：面裱手工晴織毯高低立體剪毛，重4.5磅m71.36235.200.0511.7611.5023.00281.4620084.76墻面：面裱絨布飾面m99.6339.200.207.8411.5023.0081.548124.12墻面：H=800 20mm防火夾板底m63.6249.170.104.9222.8146.29123.197837.05墻面：200mm寬 12厘鋼化清玻安裝飾面

50、m79.5575.260.053.7613.2333.06125.319968.76B/E4立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m21.8875.260.2518.8210.5833.06137.723013.23墻面：防火夾板基層m111.1949.170.104.9222.8146.29123.1913697.56墻面：6厘灰茶鏡車20mm斜邊安裝飾面m53.30123.200.1012.3217.2546.00198.7710593.45墻面：50*30mm石膏線條貼香檳金箔油保護漆m72.4810.750.101.085.751

51、3.8031.382274.26墻面：現(xiàn)購窗簾及軌道（甲供）m0.000.000.000.000.000.000.000.00墻面：200mm高云石地腳線m32.09211.440.0510.5713.2319.84255.088185.30墻面：6厘有色鏡安裝飾面m55.43123.200.1012.3217.2546.00198.7711017.19第 16 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面：20mm厚高密度板電腦切割圖案，面貼香檳金

52、箔油保護漆飾面m57.90336.000.0051.7569.00456.7526443.63墻面：H=800 20mm防火夾板底m20.3149.170.104.9222.8146.29123.192501.77墻面：200mm寬 12厘鋼化清玻安裝飾面m25.3675.260.053.7613.2333.06125.313177.63B/E5立面0.000.000.000.000.000.000.00墻面：批灰刮膩子，刷光油，墻紙飾面m162.6575.260.2518.8210.5833.06137.7222399.89墻面：200mm高云石地腳線m67.77211.440.0510.5

53、713.2319.84255.0817286.43小計0.000.000.000.000.00889731.98C C款款包包房房0.000.000.000.000.000.000.00地面：水泥砂漿鋪黑麻云石飾面m391.70313.600.0515.6817.2569.00415.53162763.27地面：鋪手工織花地毯（重4.5磅，80%進口羊毛，20%化纖）飾面m109.00313.600.0515.6817.2511.50358.0339024.27天花：輕鋼龍骨石膏板造型吊頂m500.7084.000.108.4028.7597.75218.90109602.70天花：批灰刮膩子

54、，油米白色乳膠漆m603.916.270.100.633.9726.4537.3222536.06天花：250mm寬底回風金屬線嘴，凹入天花50mm深m12.20376.320.0518.8259.5166.13520.776353.02天花：批灰刮膩子，油幻彩漆飾面m136.9839.200.005.7551.7596.7013245.56天花：6mm寬砂鋼收口m476.308.960.100.902.305.7517.918528.61天花：嵌20mm寬亞克力條飾面m476.3022.400.102.243.4511.5039.5918856.69天花：150mm寬石膏線條，刷光油m194

55、.395.600.100.562.305.7514.212762.30天花：100mm寬石膏線條，刷光油m297.825.600.100.562.305.7514.214232.02第 17 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額天花：150*200mm凹槽，藏LED米色燈條m297.8231.360.103.146.6146.2987.4026028.24天花：木結(jié)構(gòu)制作燈槽，內(nèi)藏LED單色燈帶m258.0431.360.103.146.6146

56、.2987.4022551.63C/E1立面0.000.000.000.000.000.000.00墻面：12厘防火夾板基層m164.1639.200.103.9217.2540.25100.6216517.66墻面：6厘灰茶鏡車12mm斜邊安裝飾面（有拼圖案的邊車普通邊，底鏟水銀圖案貼銀箔）m164.16137.980.1013.8019.8452.90224.5236856.92墻面：木龍骨夾板基層制作造型m90.7039.200.103.9217.2540.25100.629126.07墻面：造型墻面層貼香檳金箔飾面m107.01145.600.1521.8428.7557.50253.

57、6927146.91墻面：300*155mm石膏線條貼香檳金箔飾面m15.910.000.100.000.000.000.000.00墻面：70*160mm石膏線條貼香檳金箔飾面m15.910.000.100.000.000.000.000.00墻面：60*100mm石膏線條貼香檳金箔飾面m14.590.000.100.000.000.000.000.00墻面：35mm石膏線條貼香檳金箔飾面m162.300.000.100.000.000.000.000.00墻面：50mm石膏線條貼香檳金箔飾面m33.420.000.100.000.000.000.000.00墻面：70mm石膏線條貼香檳金箔

58、飾面m38.190.000.100.000.000.000.000.00墻面：鑲嵌20mm寬亞克力條，背及隱藏部分做磨砂處理，露出部分磨光，內(nèi)藏LED變色燈條m97.9950.400.105.044.4914.9574.887337.11墻面:100mm高鈦金踢腳線m89.2424.860.102.493.4511.5042.303774.88C/E2立面0.000.000.000.000.000.000.00墻面：9mm防火夾板基層m165.4839.200.103.9219.8446.29109.2518078.39墻面：絨布硬包飾面m93.8895.200.2019.0428.7557.

59、50200.4918822.16第 18 頁，共 44 頁工工 程程 量量 清清 單單項目名稱：惠州南方酒店KTV項目裝飾工程項目名稱單位工程量綜合單價分析合價 （元）備注主材設(shè)備費主材損耗輔材及機械費人工費小計（元）損耗率金額墻面:12厘鋼化清玻背貼金箔圖案飾面m37.79280.000.0514.0028.7557.50380.2514370.03墻面：200*130mm弧形石膏線條貼香檳金箔飾面m94.9444.800.104.4817.2523.0089.538500.12墻面：6厘光鏡車面“V”坑圖案飾面（四角為直徑12mm不銹鋼螺釘固定，內(nèi)置膠墊圈）m71.60140.000.10

60、14.0017.2546.00217.2515555.97墻面：100mm高鈦金踢腳線m56.0924.860.102.493.4511.5042.302372.62墻面：20mm厚云石基座個26.0061.600.0017.2534.50113.352947.10C/E3立面0.000.000.000.000.000.000.00墻面：木龍骨防火夾板基層m191.3439.200.103.9217.2540.25100.6219252.81墻面：6厘灰茶鏡車12mm斜邊安裝飾面（四角為直徑12mm不銹鋼螺釘固定，內(nèi)置膠墊圈）m58.87137.980.1013.8019.8452.90224